USD 0.0
(0.0%)
Breakdown | 2016 | 2015 |
---|---|---|
Operating Cash Flow | 1.92 Million | -6.04 Million |
Net Income | -1.24 Million | 64.13 Thousand |
Depreciation & Amortization | 552.88 Thousand | 450.16 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 857.84 Thousand | -5.65 Million |
Other non-cash items | 2.73 Million | - |
Investing Cash Flow | -519.35 Thousand | -147.74 Thousand |
Investments in PPE | -519.35 Thousand | -196.89 Thousand |
Acquisitions | - | 49.14 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | -1.27 Million | 6.59 Million |
Debt repayment | -1.27 Million | -6.59 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | - |
Accounts receivables | 63.42 Thousand | 161.06 Thousand |
Accounts payables | 820.78 Thousand | -479.2 Thousand |
Inventory | -760.25 Thousand | 1.03 Million |
Other working capital | 733.88 Thousand | -6.36 Million |
Cash at beginning of period | 200 Thousand | - |
Cash at end of period | 328.14 Thousand | 400.5 Thousand |
Capital Expenditure | -519.35 Thousand | -196.89 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 128.13 Thousand | 400.5 Thousand |
Free Cash Flow | 1.4 Million | -6.24 Million |
Breakdown | 2016 FY | 2015 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -1.24 Million | 64.13 Thousand |
Depreciation & Amortization | 552.88 Thousand | 450.16 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 857.84 Thousand | -5.65 Million |
Other non-cash items | 2.73 Million | - |
Investing Cash Flow | -519.35 Thousand | -147.74 Thousand |
Investments in PPE | -519.35 Thousand | -196.89 Thousand |
Acquisitions | - | 49.14 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | -1.27 Million | 6.59 Million |
Debt repayment | -1.27 Million | -6.59 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | - |
Accounts receivables | 63.42 Thousand | 161.06 Thousand |
Accounts payables | 820.78 Thousand | -479.2 Thousand |
Inventory | -760.25 Thousand | 1.03 Million |
Other working capital | 733.88 Thousand | -6.36 Million |
Cash at beginning of period | 200 Thousand | - |
Cash at end of period | 328.14 Thousand | 400.5 Thousand |
Capital Expenditure | -519.35 Thousand | -196.89 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 128.13 Thousand | 400.5 Thousand |
Free Cash Flow | 1.4 Million | -6.24 Million |
ZONE
SPRO
601108
603040
FOODSIN
IVREF