USD 11.66
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1059.08 Billion | 1055.12 Billion | 925.96 Billion | 866.56 Billion | 847.12 Billion | 806.51 Billion |
Total Current Assets | 123.07 Billion | 146.69 Billion | 110.6 Billion | 162.69 Billion | 128.72 Billion | 87.01 Billion |
Cash And Short Term Investments | 120.19 Billion | 144.52 Billion | 109.21 Billion | 160.95 Billion | 128.14 Billion | 84.78 Billion |
Cash and Cash Equivalents | 120.19 Billion | 144.52 Billion | 109.21 Billion | 116.73 Billion | 87.58 Billion | 80.75 Billion |
Short Term Investments | - | - | - | 44.21 Billion | 40.55 Billion | 52.09 Billion |
Net Receivables | 2.87 Billion | 2.16 Billion | 1.39 Billion | 1.74 Billion | 586 Million | 2.22 Billion |
Inventory | -159.86 Billion | -152.94 Billion | -126.81 Billion | -165.19 Billion | -156.59 Billion | -134.13 Billion |
Other Current Assets | 159.86 Billion | 152.94 Billion | 126.81 Billion | 165.19 Billion | 156.59 Billion | 134.13 Billion |
Total Non-Current Assets | 138.53 Billion | 154.77 Billion | 131.74 Billion | 150.07 Billion | 148.76 Billion | 134.83 Billion |
Net PPE | 3.01 Billion | 3 Billion | 2.81 Billion | 2.37 Billion | 1.11 Billion | 1.19 Billion |
Good Will And Intangible Assets | 4.95 Billion | 4.65 Billion | 4.11 Billion | 3.8 Billion | 5.57 Billion | 5.78 Billion |
Good Will | 2.07 Billion | 2.08 Billion | 1.96 Billion | 3.8 Billion | 2.86 Billion | 5.78 Billion |
Intangible Assets | 4.95 Billion | 4.65 Billion | 4.11 Billion | 3.8 Billion | 2.71 Billion | 5.78 Billion |
Long-Term Investments | 130.56 Billion | 147.11 Billion | 124.81 Billion | 143.89 Billion | 142.07 Billion | 124.32 Billion |
Tax Assets | 3.6 Billion | 3.51 Billion | 3.17 Billion | 3.94 Billion | 3.08 Billion | 138.36 Billion |
Other Non Current Assets | -3.6 Billion | -3.51 Billion | -3.17 Billion | -3.94 Billion | -3.08 Billion | -134.83 Billion |
Other Assets | 797.47 Billion | 753.66 Billion | 683.61 Billion | 553.79 Billion | 569.63 Billion | 584.66 Billion |
Total Liabilities | 997.58 Billion | 996.09 Billion | 863.18 Billion | 805.27 Billion | 791.52 Billion | 753.79 Billion |
Total Current Liabilities | 6.39 Billion | 1.84 Billion | 892 Million | 180.75 Billion | 181.25 Billion | 166.78 Billion |
Account Payables | 6.39 Billion | 1.84 Billion | 892 Million | 1.28 Billion | 2.21 Billion | 2.55 Billion |
Tax Payables | 1.01 Billion | 1.01 Billion | 271 Million | 192 Million | 468 Million | 103 Million |
Short Term Debt | 113.79 Billion | 128.27 Billion | 130.15 Billion | 179.46 Billion | 179.03 Billion | 176.81 Billion |
Deferred Revenue | -107.4 Billion | -126.43 Billion | -129.26 Billion | - | - | 154.2 Billion |
Other Current Liabilities | -6.39 Billion | -1.84 Billion | -892 Million | -180.75 Billion | -181.25 Billion | -166.78 Billion |
Total Non Current Liabilities | 196.31 Billion | 1.84 Billion | 169.84 Billion | 132.57 Billion | 149.74 Billion | 196.98 Billion |
Long-Term Debt | 196.31 Billion | 190.26 Billion | 169.84 Billion | 132.57 Billion | 149.74 Billion | 146.38 Billion |
Deferred Revenue Non Current | 196.2 Billion | -126 Million | 169.59 Billion | 132.25 Billion | 149.32 Billion | -298 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -196.31 Billion | -188.42 Billion | -169.84 Billion | -132.57 Billion | -149.74 Billion | 50.6 Billion |
Other Liabilities | 794.87 Billion | 992.41 Billion | 692.45 Billion | 491.94 Billion | 460.52 Billion | 390.02 Billion |
Total Equity | 61.5 Billion | 59.03 Billion | 62.77 Billion | 61.29 Billion | 55.6 Billion | 52.71 Billion |
Stock Holders Equity | 61.15 Billion | 59.03 Billion | 62.77 Billion | 61.29 Billion | 55.59 Billion | 52.7 Billion |
Common Stock | 38.54 Billion | 39.39 Billion | 43.24 Billion | 43.53 Billion | 36.76 Billion | 33.06 Billion |
Retained Earnings | 23.8 Billion | 21.47 Billion | 18.98 Billion | 15.71 Billion | 16.58 Billion | 16.67 Billion |
Accumulated other comprehensive income | -1.19 Billion | -1.83 Billion | 550 Million | 99 Million | 306 Million | 46 Million |
Common Stock Equity | 61.15 Billion | 59.03 Billion | 62.77 Billion | 61.29 Billion | 55.59 Billion | 52.7 Billion |
Capital Lease Obligation | 2.25 Billion | 419 Million | 1.96 Billion | 1.55 Billion | - | - |
Total Investments | 130.56 Billion | 147.11 Billion | 124.81 Billion | 188.11 Billion | 182.62 Billion | 177.08 Billion |
Total Debt | 196.31 Billion | 190.26 Billion | 169.84 Billion | 132.57 Billion | 149.74 Billion | 146.38 Billion |
Net Debt | 76.11 Billion | 45.73 Billion | 60.62 Billion | 15.83 Billion | 62.15 Billion | 65.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1071 Billion | 1071 Billion | 1059.08 Billion | 1059.08 Billion | 1059.08 Billion | 1048.28 Billion |
Total Current Assets | 135.22 Billion | 4.99 Billion | 123.07 Billion | 123.07 Billion | 2.89 Billion | 195.95 Billion |
Cash And Short Term Investments | 4.99 Billion | 4.99 Billion | 120.19 Billion | 120.19 Billion | 2.89 Billion | 195.95 Billion |
Cash and Cash Equivalents | 130.46 Billion | 4.99 Billion | 120.19 Billion | 120.19 Billion | 2.89 Billion | 195.95 Billion |
Short Term Investments | -125.46 Billion | - | - | - | - | - |
Net Receivables | - | - | 2.87 Billion | 2.87 Billion | - | - |
Inventory | - | - | -159.86 Billion | -159.86 Billion | - | - |
Other Current Assets | 135.22 Billion | - | 159.86 Billion | 159.86 Billion | - | 115.05 Billion |
Total Non-Current Assets | 935.77 Billion | 1066.01 Billion | 138.53 Billion | 138.53 Billion | 1056.19 Billion | 132.6 Billion |
Net PPE | 2.93 Billion | 2.93 Billion | 3.01 Billion | 3.01 Billion | 3.01 Billion | 2.93 Billion |
Good Will And Intangible Assets | 5.03 Billion | 5.03 Billion | 4.95 Billion | 4.95 Billion | 4.95 Billion | 4.77 Billion |
Good Will | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.08 Billion |
Intangible Assets | 5.03 Billion | 2.96 Billion | 4.95 Billion | 4.95 Billion | 2.88 Billion | 4.77 Billion |
Long-Term Investments | 24.69 Billion | - | 130.56 Billion | 130.56 Billion | - | 124.89 Billion |
Tax Assets | 3.18 Billion | - | 3.6 Billion | 3.6 Billion | - | 2.94 Billion |
Other Non Current Assets | 899.94 Billion | 1058.04 Billion | -3.6 Billion | -3.6 Billion | 1048.22 Billion | -2.94 Billion |
Other Assets | - | - | 797.47 Billion | 797.47 Billion | - | 719.72 Billion |
Total Liabilities | 1009.29 Billion | 192.54 Billion | 997.58 Billion | 997.58 Billion | 997.58 Billion | 138.79 Billion |
Total Current Liabilities | 6.78 Billion | - | 6.39 Billion | 6.39 Billion | 6.39 Billion | 9.57 Billion |
Account Payables | - | - | 6.39 Billion | 6.39 Billion | - | - |
Tax Payables | 514 Million | - | 1.01 Billion | 1.01 Billion | - | 557 Million |
Short Term Debt | - | - | 113.79 Billion | 113.79 Billion | - | - |
Deferred Revenue | - | - | -107.4 Billion | -107.4 Billion | - | - |
Other Current Liabilities | 6.78 Billion | - | -6.39 Billion | -6.39 Billion | - | 9.57 Billion |
Total Non Current Liabilities | 1002.5 Billion | 192.54 Billion | 196.31 Billion | 196.31 Billion | 991.18 Billion | 138.79 Billion |
Long-Term Debt | 192.54 Billion | 192.54 Billion | 196.31 Billion | 196.31 Billion | 139.41 Billion | 138.79 Billion |
Deferred Revenue Non Current | - | - | 196.2 Billion | 196.2 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 809.96 Billion | - | -196.31 Billion | -196.31 Billion | 851.77 Billion | -138.79 Billion |
Other Liabilities | - | - | 794.87 Billion | 794.87 Billion | - | -9.57 Billion |
Total Equity | 61.71 Billion | 61.71 Billion | 61.5 Billion | 61.5 Billion | 61.5 Billion | 61.41 Billion |
Stock Holders Equity | 61.36 Billion | 61.36 Billion | 61.15 Billion | 61.15 Billion | 61.15 Billion | 61.41 Billion |
Common Stock | 37.66 Billion | 37.66 Billion | 38.54 Billion | 38.54 Billion | 38.54 Billion | 38.84 Billion |
Retained Earnings | 24.38 Billion | 24.38 Billion | 23.8 Billion | 23.8 Billion | 23.8 Billion | 22.95 Billion |
Accumulated other comprehensive income | -699 Million | -680 Million | -1.19 Billion | -1.21 Billion | -1.19 Billion | -409 Million |
Common Stock Equity | 61.36 Billion | 61.36 Billion | 61.15 Billion | 61.15 Billion | 61.15 Billion | 61.41 Billion |
Capital Lease Obligation | - | - | 2.25 Billion | 2.25 Billion | - | - |
Total Investments | 24.69 Billion | - | 130.56 Billion | 130.56 Billion | - | 124.89 Billion |
Total Debt | 192.54 Billion | 192.54 Billion | 196.31 Billion | 196.31 Billion | 139.41 Billion | 138.79 Billion |
Net Debt | 62.08 Billion | 187.55 Billion | 76.11 Billion | 76.11 Billion | 136.52 Billion | -57.16 Billion |
OLCLY
EGATIF
BLIL
VENTURA
CARGOTRANS
TVLF