USD 0.02
(204.0%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | 8.98 Million | 2.32 Million | 985.37 Thousand |
Cost of Revenue | 6.71 Million | 1.25 Million | 968.51 Thousand |
Gross Profit | 2.26 Million | 1.06 Million | 16.86 Thousand |
Operating Expenses | 12.97 Million | 9.19 Million | 2.33 Million |
Selling, General and Administrative Expenses | 12.97 Million | 9.36 Million | 2.78 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 402.63 Thousand | - |
Cost and Expenses | 19.68 Million | 10.44 Million | 3.3 Million |
Operating Income | -10.94 Million | -7.72 Million | -2.77 Million |
Interest Expense | 1.52 Million | 555.31 Thousand | - |
Income Tax Expense | 10.78 Thousand | 957.94 Thousand | - |
Earnings before Tax | -7.79 Million | -17.6 Million | -2.52 Million |
Net Income | -7.8 Million | -17.6 Million | -2.52 Million |
Earnings Per Share Basic | -0.08 | -0.21 | - |
Earnings Per Share Diluted | -0.08 | -0.21 | - |
Weighted Average Shares Outstanding | 92.81 Million | 82.3 Million | - |
Weighted Average Shares Outstanding (Diluted) | 92.81 Million | 82.3 Million | - |
Gross Margin | 0.25 | 0.46 | 0.02 |
EBIT Margin | -0.60 | -3.31 | -2.80 |
Profit Margin | -0.87 | -7.58 | -2.57 |
EBITDA | -5.37 Million | -16.86 Million | -2.75 Million |
Earnings Before Tax Margin | -1.22 | -3.33 | -2.81 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.59 Million | 1.6 Million | 2.43 Million | 8.62 Million | 1.81 Million | 2.68 Million |
Cost of Revenue | 1.16 Million | 1.51 Million | 1.83 Million | 7.1 Million | 1.79 Million | 2.34 Million |
Gross Profit | 430.88 Thousand | 81.55 Thousand | 607.17 Thousand | 1.51 Million | 25.27 Thousand | 343.53 Thousand |
Operating Expenses | 2.81 Million | 2.83 Million | 2.73 Million | 12.45 Million | 3.21 Million | 3.38 Million |
Selling, General and Administrative Expenses | 2.63 Million | 2.6 Million | 2.73 Million | - | 3.21 Million | 3.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.99 Thousand | -2.6 Million | - | - | - | - |
Cost and Expenses | 3.97 Million | 4.35 Million | 4.57 Million | 19.56 Million | 5 Million | 5.72 Million |
Operating Income | -2.31 Million | 1.6 Million | -2.13 Million | -10.94 Million | -3.18 Million | -3.03 Million |
Interest Expense | 332.18 Thousand | 330.46 Thousand | 178.86 Thousand | 1.52 Million | 297.15 Thousand | 450.37 Thousand |
Income Tax Expense | 401.18 Thousand | 4.18 Million | 3.00 | 10.36 Thousand | 1459.20 | 9332.00 |
Earnings before Tax | -2.71 Million | -2.24 Million | -2.45 Million | -7.48 Million | -3.24 Million | -4.98 Million |
Net Income | -2.71 Million | -2.24 Million | -2.45 Million | -7.49 Million | -3.24 Million | -4.99 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 114.97 Million | 113.8 Million | 111.96 Million | 92.81 Million | 107.92 Million | 92.57 Million |
Weighted Average Shares Outstanding (Diluted) | 114.97 Million | 113.8 Million | 111.96 Million | 92.81 Million | 107.92 Million | 92.57 Million |
Gross Margin | 0.27 | 0.05 | 0.25 | 0.18 | 0.01 | 0.13 |
EBIT Margin | -1.34 | 1.00 | -0.80 | - | -1.65 | -1.07 |
Profit Margin | -1.70 | -1.40 | -1.01 | -0.87 | -1.78 | -1.86 |
EBITDA | -2.13 Million | 1.6 Million | -1.95 Million | - | -2.99 Million | -2.86 Million |
Earnings Before Tax Margin | -1.45 | 1.00 | -0.87 | -1.27 | -1.75 | -1.13 |
3111
MDMN
HTH
9145
190A
005810