Reklaim Ltd. (MYIDF)
USD 0.07
(3.54%)
USD 0.07
(3.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.11 Million | 2.36 Million | 1 Million | 177.84 Thousand | 3.45 Million | 3.1 Million |
| Cost of Revenue | 931.9 Thousand | 2.49 Million | 1.43 Million | 391.85 Thousand | 1.18 Million | 1 Million |
| Gross Profit | 3.18 Million | -130.69 Thousand | -439.47 Thousand | -214 Thousand | 2.27 Million | 2.09 Million |
| Operating Expenses | 2.71 Million | 4.4 Million | 6.05 Million | 4.39 Million | 11.32 Million | 291.15 Thousand |
| Selling, General and Administrative Expenses | 2.28 Million | 3.49 Million | 5.01 Million | 2.72 Million | 8.1 Million | 291.15 Thousand |
| Research and Development Expenses | 433.36 Thousand | 911.29 Thousand | 1.03 Million | 1.67 Million | 3.22 Million | 3.29 Million |
| Other Expenses | - | 339.77 Thousand | - | - | - | -7614.00 |
| Cost and Expenses | 3.64 Million | 6.89 Million | 7.49 Million | 4.79 Million | 12.51 Million | 291.15 Thousand |
| Operating Income | 463.2 Thousand | -4.54 Million | -6.64 Million | -4.89 Million | -9.05 Million | -291.15 Thousand |
| Interest Expense | - | 228.37 Thousand | - | - | - | - |
| Income Tax Expense | - | -6139.00 | -167.8 Thousand | 41.28 Thousand | -2.24 Million | -78.57 Thousand |
| Earnings before Tax | 909.73 Thousand | -4.19 Million | -6.32 Million | -4.32 Million | -9.05 Million | -235 Thousand |
| Net Income | 909.73 Thousand | -4.19 Million | -6.32 Million | -4.65 Million | -9.05 Million | -235 Thousand |
| Earnings Per Share Basic | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 |
| Earnings Per Share Diluted | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 |
| Weighted Average Shares Outstanding | 106.76 Million | 80.84 Million | 66.03 Million | 50.08 Million | 36.88 Million | 4.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.75 Million | 80.84 Million | 66.03 Million | 50.08 Million | 36.88 Million | 4.99 Million |
| Gross Margin | 0.77 | -0.06 | -0.44 | -1.20 | 0.66 | 0.68 |
| EBIT Margin | 0.12 | -1.92 | -6.62 | -27.35 | -2.61 | -0.09 |
| Profit Margin | 0.22 | -1.77 | -6.32 | -26.17 | -2.62 | -0.08 |
| EBITDA | 483.03 Thousand | -4.51 Million | -6.46 Million | -4.54 Million | -6.6 Million | -5.41 Million |
| Earnings Before Tax Margin | 0.11 | -1.92 | -6.65 | -27.50 | -2.62 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Million | 728.42 Thousand | 1.41 Million | 4.11 Million | 923.96 Thousand | 1.04 Million |
| Cost of Revenue | 211.61 Thousand | 132.39 Thousand | 326.06 Thousand | 931.9 Thousand | 186.97 Thousand | 208.69 Thousand |
| Gross Profit | 888.08 Thousand | 596.02 Thousand | 1.09 Million | 3.18 Million | 736.99 Thousand | 834.73 Thousand |
| Operating Expenses | 1 Million | 776.25 Thousand | 734.17 Thousand | 2.71 Million | 733.8 Thousand | 579.7 Thousand |
| Selling, General and Administrative Expenses | 888.01 Thousand | 671.17 Thousand | 647.01 Thousand | - | 614.42 Thousand | 464.01 Thousand |
| Research and Development Expenses | 114.92 Thousand | 105.08 Thousand | 87.16 Thousand | - | 119.38 Thousand | 115.69 Thousand |
| Other Expenses | - | 776.25 Thousand | -80.03 Thousand | 446.52 Thousand | 526.55 Thousand | - |
| Cost and Expenses | 1.21 Million | 908.65 Thousand | 1.06 Million | 3.64 Million | 920.78 Thousand | 788.39 Thousand |
| Operating Income | -114.86 Thousand | -180.23 Thousand | 355.99 Thousand | 463.2 Thousand | 3184.00 | 255.02 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -4.00 | 3.00 | -39.05 Thousand | -148.06 Thousand | 43.14 Thousand | -2.00 |
| Earnings before Tax | -114.85 Thousand | -180.22 Thousand | 275.95 Thousand | 909.73 Thousand | 529.73 Thousand | 255.02 Thousand |
| Net Income | -114.85 Thousand | -180.22 Thousand | 275.95 Thousand | 909.73 Thousand | 529.73 Thousand | 255.02 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 116.54 Million | 114.29 Million | 114.42 Million | 106.75 Million | 110.73 Million | 107.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.54 Million | 114.29 Million | 114.42 Million | 106.75 Million | 110.73 Million | 107.38 Million |
| Gross Margin | 0.81 | 0.82 | 0.77 | 0.77 | 0.80 | 0.80 |
| EBIT Margin | -0.10 | -0.24 | 0.25 | - | 0.01 | 0.25 |
| Profit Margin | -0.10 | -0.25 | 0.19 | 0.22 | 0.57 | 0.24 |
| EBITDA | -111.21 Thousand | -176.21 Thousand | 360.74 Thousand | - | 6741.00 | 260.3 Thousand |
| Earnings Before Tax Margin | -0.10 | -0.25 | 0.25 | 0.11 | 0.00 | 0.24 |
CPWY
IMAQU
600126
JADA
008970
WGEI