USD 0.16
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 19.36 Thousand | 21.03 Thousand | 22.88 Thousand | 22.7 Thousand | 19.47 Thousand | 7572.00 |
Gross Profit | -19.36 Thousand | -21.03 Thousand | -22.88 Thousand | -22.7 Thousand | -19.47 Thousand | -7572.00 |
Operating Expenses | 589.22 Thousand | 903.66 Thousand | 2.01 Million | 914.76 Thousand | 607.64 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 589.22 Thousand | 898.92 Thousand | 2.01 Million | 914.76 Thousand | 607.64 Thousand | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 163.55 Thousand | 375.86 Thousand | 339.9 Thousand | 234.33 Thousand | 17.6 Thousand |
Cost and Expenses | 589.22 Thousand | 924.7 Thousand | 2.03 Million | 937.46 Thousand | 627.11 Thousand | 1.88 Million |
Operating Income | -589.22 Thousand | -731.17 Thousand | -1.64 Million | -555.96 Thousand | -343.48 Thousand | -1.89 Million |
Interest Expense | - | 5172.00 | 2970.00 | 5846.00 | 4569.00 | - |
Income Tax Expense | - | 168.73 Thousand | 378.83 Thousand | 345.75 Thousand | 238.9 Thousand | -68.66 Thousand |
Earnings before Tax | -660.83 Thousand | -736.34 Thousand | -1.64 Million | -561.8 Thousand | -360.4 Thousand | -1.8 Million |
Net Income | -660.83 Thousand | -736.34 Thousand | -1.64 Million | -561.8 Thousand | -360.4 Thousand | -1.8 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.06 |
Weighted Average Shares Outstanding | 60.54 Million | 57.1 Million | 49.97 Million | 37.97 Million | 34 Million | 32.35 Million |
Weighted Average Shares Outstanding (Diluted) | 60.54 Million | 57.1 Million | 49.97 Million | 37.97 Million | 34 Million | 32.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -606.98 Thousand | -2.3 Million | -1.89 Million | -832.33 Thousand | -535.39 Thousand | -1.8 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4649.00 | 4649.00 | 19.36 Thousand | 4841.00 | 4841.00 | 4841.00 |
Gross Profit | -4649.00 | -4649.00 | -19.36 Thousand | -4841.00 | -4841.00 | -4841.00 |
Operating Expenses | 419.95 Thousand | 262.68 Thousand | 649.04 Thousand | 251.64 Thousand | 100.94 Thousand | 163.12 Thousand |
Selling, General and Administrative Expenses | 419.95 Thousand | 262.68 Thousand | - | 251.64 Thousand | 95.09 Thousand | 129.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.73 Thousand | - | - | - | - | - |
Cost and Expenses | 424.6 Thousand | 267.33 Thousand | 668.4 Thousand | 256.48 Thousand | 105.78 Thousand | 167.96 Thousand |
Operating Income | -424.61 Thousand | -267.33 Thousand | -668.41 Thousand | -256.48 Thousand | -102.92 Thousand | -168.64 Thousand |
Interest Expense | 4091.00 | 2765.00 | - | 1507.00 | 1719.00 | 1926.00 |
Income Tax Expense | 1.00 | 1.00 | -4.00 | -38.97 Thousand | 44.42 Thousand | -117.24 Thousand |
Earnings before Tax | -424.46 Thousand | -268.81 Thousand | -660.83 Thousand | -256.41 Thousand | -104.63 Thousand | -165.73 Thousand |
Net Income | -424.46 Thousand | -268.81 Thousand | -660.83 Thousand | -256.41 Thousand | -104.63 Thousand | -165.73 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 67.49 Million | 60.54 Million | 60.54 Million | 60.54 Million | 60.54 Million | 54.37 Million |
Weighted Average Shares Outstanding (Diluted) | 67.49 Million | 60.54 Million | 60.54 Million | 60.54 Million | 60.54 Million | 54.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -419.96 Thousand | -262.68 Thousand | - | -251.63 Thousand | -98.07 Thousand | -163.8 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
INW
SFB
002067
002054
LGMK
MLXEF