USD 0.0
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2010 |
---|---|---|---|---|---|---|
Total Assets | 59.44 Thousand | 65.24 Thousand | 1.3 Million | 1.49 Million | 783.57 Thousand | 174.73 Thousand |
Total Current Assets | 6700.00 | 12.5 Thousand | 84.22 Thousand | 157.77 Thousand | 98.66 Thousand | 169.85 Thousand |
Cash And Short Term Investments | 6700.00 | 12.5 Thousand | 2839.00 | 86.34 Thousand | 12.83 Thousand | 165.7 Thousand |
Cash and Cash Equivalents | 6700.00 | 12.5 Thousand | 2839.00 | 86.34 Thousand | 12.83 Thousand | 165.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 77.5 Thousand | - |
Inventory | - | - | 81.39 Thousand | 71.43 Thousand | 8332.00 | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 52.74 Thousand | 52.74 Thousand | 1.21 Million | 1.33 Million | 684.9 Thousand | 4881.00 |
Net PPE | 18.88 Thousand | 18.88 Thousand | 985.87 Thousand | 1.09 Million | 227.61 Thousand | 4881.00 |
Good Will And Intangible Assets | 33.86 Thousand | 33.86 Thousand | 233.86 Thousand | 233.86 Thousand | 429.27 Thousand | - |
Good Will | 33.86 Thousand | 33.86 Thousand | 233.86 Thousand | 233.86 Thousand | 429.27 Thousand | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 28.02 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | - | - |
Other Assets | - | -1.00 | - | 1.00 | - | - |
Total Liabilities | 211.25 Thousand | 355 Thousand | 1.78 Million | 1.91 Million | 703.52 Thousand | 22.87 Thousand |
Total Current Liabilities | 61.25 Thousand | 155 Thousand | 1.37 Million | 1.43 Million | 411.33 Thousand | 22.87 Thousand |
Account Payables | 12.5 Thousand | 12.5 Thousand | 300.66 Thousand | 212.57 Thousand | 42 Thousand | 1334.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.99 Thousand | 118.74 Thousand | 969.67 Thousand | 1.15 Million | 347.01 Thousand | - |
Deferred Revenue | - | - | - | - | - | 11.07 Thousand |
Other Current Liabilities | 23.76 Thousand | 23.76 Thousand | 101.2 Thousand | 65.48 Thousand | 22.3 Thousand | 10.47 Thousand |
Total Non Current Liabilities | 150 Thousand | 199.99 Thousand | 415.41 Thousand | 476.05 Thousand | 292.19 Thousand | - |
Long-Term Debt | 150 Thousand | 200 Thousand | 415.41 Thousand | 476.05 Thousand | 292.19 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | -1.00 | - | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | -151.81 Thousand | -289.76 Thousand | -482.98 Thousand | -422.2 Thousand | -296.7 Thousand | - |
Stock Holders Equity | -151.81 Thousand | -289.76 Thousand | -482.98 Thousand | -422.2 Thousand | -296.7 Thousand | 151.85 Thousand |
Common Stock | 606.79 Thousand | 606.79 Thousand | 588.4 Thousand | 588.4 Thousand | 643.4 Thousand | - |
Retained Earnings | -1.46 Million | -1.43 Million | -1.3 Million | -1.24 Million | -1.16 Million | -5.56 Million |
Accumulated other comprehensive income | -606.79 Thousand | -606.79 Thousand | -588.4 Thousand | -588.4 Thousand | -643.4 Thousand | - |
Common Stock Equity | -151.81 Thousand | -289.76 Thousand | -482.98 Thousand | -422.2 Thousand | -296.7 Thousand | 151.85 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 28.02 Thousand | - |
Total Debt | 174.99 Thousand | 318.74 Thousand | 1.38 Million | 1.63 Million | 639.21 Thousand | - |
Net Debt | 168.29 Thousand | 306.24 Thousand | 1.38 Million | 1.54 Million | 626.37 Thousand | -165.7 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 53.2 Thousand | 53.03 Thousand | 59.44 Thousand | 59.38 Thousand | 59.38 Thousand | 62.58 Thousand |
Total Current Assets | 462.00 | 287.00 | 6700.00 | 6638.00 | 6638.00 | 9838.00 |
Cash And Short Term Investments | 462.00 | 287.00 | 6700.00 | 6638.00 | 6638.00 | 9838.00 |
Cash and Cash Equivalents | 462.00 | 287.00 | 6700.00 | 6638.00 | 6638.00 | 9838.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 52.74 Thousand | 52.74 Thousand | 52.74 Thousand | 52.74 Thousand | 52.74 Thousand | 52.74 Thousand |
Net PPE | 18.88 Thousand | 18.88 Thousand | 18.88 Thousand | 18.88 Thousand | 18.88 Thousand | 18.88 Thousand |
Good Will And Intangible Assets | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand |
Good Will | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand | 33.86 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 219.59 Thousand | 211.25 Thousand | 211.25 Thousand | 355 Thousand | 355 Thousand | 355 Thousand |
Total Current Liabilities | 69.59 Thousand | 61.25 Thousand | 61.25 Thousand | 155 Thousand | 155 Thousand | 155 Thousand |
Account Payables | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.33 Thousand | 24.99 Thousand | 24.99 Thousand | 118.74 Thousand | 118.74 Thousand | 118.74 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 23.76 Thousand | 23.76 Thousand | 23.76 Thousand | 23.76 Thousand | 23.76 Thousand | 23.76 Thousand |
Total Non Current Liabilities | 150 Thousand | 150 Thousand | 150 Thousand | 199.99 Thousand | 199.99 Thousand | 199.99 Thousand |
Long-Term Debt | 150 Thousand | 150 Thousand | 150 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -166.38 Thousand | -158.22 Thousand | -151.81 Thousand | -295.62 Thousand | -295.62 Thousand | -292.42 Thousand |
Stock Holders Equity | -166.38 Thousand | -158.22 Thousand | -151.81 Thousand | -295.62 Thousand | -295.62 Thousand | -292.42 Thousand |
Common Stock | 606.79 Thousand | 606.79 Thousand | 606.79 Thousand | 606.79 Thousand | 606.79 Thousand | 606.79 Thousand |
Retained Earnings | -1.47 Million | -1.46 Million | -1.46 Million | -1.43 Million | -1.43 Million | -1.43 Million |
Accumulated other comprehensive income | 684.22 Thousand | -606.79 Thousand | -606.79 Thousand | -3200.00 | -606.79 Thousand | -606.79 Thousand |
Common Stock Equity | -166.38 Thousand | -158.22 Thousand | -151.81 Thousand | -295.62 Thousand | -295.62 Thousand | -292.42 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 183.33 Thousand | 174.99 Thousand | 174.99 Thousand | 318.74 Thousand | 318.74 Thousand | 318.74 Thousand |
Net Debt | 182.87 Thousand | 174.71 Thousand | 168.29 Thousand | 312.11 Thousand | 312.11 Thousand | 308.91 Thousand |
AGIIL
000016
PZRIF
PWF-PZ
WOLF
QBTS-WT