USD 92.0
(2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.49 Billion | 1.52 Billion | 1.28 Billion | 851.83 Million | 689.61 Million |
Total Current Assets | 158.68 Million | 141.11 Million | 390.91 Million | 300.35 Million | 105.97 Million | 70.2 Million |
Cash And Short Term Investments | 146.77 Million | 130.34 Million | 356.43 Million | 282.87 Million | 91 Million | 55.75 Million |
Cash and Cash Equivalents | 150.27 Million | 134 Million | 362.32 Million | 282.87 Million | 91 Million | 55.75 Million |
Short Term Investments | -3.49 Million | -3.66 Million | -5.89 Million | - | - | - |
Net Receivables | - | - | - | - | 12.85 Million | - |
Inventory | - | - | - | - | -103.86 Million | - |
Other Current Assets | 158.68 Million | 141.11 Million | 390.91 Million | 300.35 Million | 105.97 Million | 70.2 Million |
Total Non-Current Assets | 1.49 Billion | 1.35 Billion | 1.13 Billion | 982.24 Million | 745.85 Million | 619.41 Million |
Net PPE | 6.53 Million | 4.5 Million | 4.86 Million | 6.41 Million | 7.04 Million | 2.87 Million |
Good Will And Intangible Assets | 1.32 Billion | 1.21 Billion | 780.27 Million | 698.78 Million | 637.71 Million | 550.39 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 115.38 Million | 93.81 Million | 292.21 Million | 256.3 Million | 81.68 Million | 48.98 Million |
Tax Assets | 18.14 Million | 17.08 Million | 6.47 Million | 5.98 Million | 4.78 Million | 3.88 Million |
Other Non Current Assets | 31.46 Million | 24.34 Million | 47.13 Million | 14.74 Million | 14.63 Million | 13.26 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.49 Billion | 1.37 Billion | 1.4 Billion | 1.18 Billion | 769.11 Million | 622.56 Million |
Total Current Liabilities | 1.28 Billion | 1.19 Billion | 1.15 Billion | 966.27 Million | 614.14 Million | 484.35 Million |
Account Payables | - | - | - | - | 8.77 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 805.99 Thousand | 603.3 Thousand | 563.1 Thousand | 594.2 Thousand | 575.53 Thousand | 25 Million |
Deferred Revenue | - | - | - | - | -8.77 Million | - |
Other Current Liabilities | 1.28 Billion | 1.19 Billion | 1.15 Billion | 965.67 Million | 613.56 Million | 459.35 Million |
Total Non Current Liabilities | 212.56 Million | 182.64 Million | 243.25 Million | 214.19 Million | 154.97 Million | 138.21 Million |
Long-Term Debt | 41.86 Million | 21.79 Million | 21.72 Million | 21.88 Million | - | 25 Million |
Deferred Revenue Non Current | 154.93 Million | 148.71 Million | 175.8 Million | 181.89 Million | - | 107.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.2 Million | 10.3 Million | 44.02 Million | 7.7 Million | 153.14 Million | 5.24 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 156.71 Million | 123.78 Million | 120.27 Million | 102.13 Million | 82.71 Million | 67.04 Million |
Stock Holders Equity | 156.71 Million | 123.78 Million | 120.27 Million | 102.13 Million | 82.71 Million | 67.03 Million |
Common Stock | 76.96 Million | 65.27 Million | 55.62 Million | 46.41 Million | 38.9 Million | 30.8 Million |
Retained Earnings | 98.6 Million | 79.98 Million | 64.52 Million | 53.32 Million | 43.76 Million | 37.21 Million |
Accumulated other comprehensive income | -18.85 Million | -21.47 Million | 123.69 Thousand | 2.38 Million | 55.03 Thousand | -978.07 Thousand |
Common Stock Equity | 156.71 Million | 123.78 Million | 120.27 Million | 102.13 Million | 82.71 Million | 67.03 Million |
Capital Lease Obligation | 2.6 Million | 1 Million | 971.5 Thousand | 1.49 Million | 1.73 Million | 527 Thousand |
Total Investments | 115.38 Million | 93.81 Million | 292.21 Million | 256.3 Million | 81.68 Million | 48.98 Million |
Total Debt | 45.27 Million | 23.39 Million | 23.25 Million | 23.97 Million | 2.31 Million | 25.52 Million |
Net Debt | -104.99 Million | -110.61 Million | -339.07 Million | -258.9 Million | -88.69 Million | -30.22 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Billion | 1.69 Billion | 1.64 Billion | 1.65 Billion | 1.65 Billion | 1.61 Billion |
Total Current Assets | 305.74 Million | 178.29 Million | 119.47 Million | 158.68 Million | 158.68 Million | 431.63 Million |
Cash And Short Term Investments | 324.49 Million | -47.61 Million | -38.14 Million | -39.67 Million | 146.77 Million | 405.77 Million |
Cash and Cash Equivalents | 305.74 Million | 178.29 Million | 119.47 Million | 150.27 Million | 150.27 Million | 167.68 Million |
Short Term Investments | 18.75 Million | -225.9 Million | -157.62 Million | -189.95 Million | -3.49 Million | 238.09 Million |
Net Receivables | - | - | - | - | - | 25.86 Million |
Inventory | - | - | - | - | - | -167.68 Million |
Other Current Assets | 305.74 Million | 178.29 Million | 119.47 Million | 158.68 Million | 158.68 Million | 167.68 Million |
Total Non-Current Assets | 1.52 Billion | 1.51 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion | 241.33 Million |
Net PPE | 2.87 Million | 2.99 Million | 3.13 Million | 6.53 Million | 6.53 Million | 3.24 Million |
Good Will And Intangible Assets | 1.51 Billion | 1.31 Billion | 1.36 Billion | 1.32 Billion | 1.32 Billion | 224.79 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 234.14 Million | 130.67 Million | 81.33 Million | 115.38 Million | 115.38 Million | 238.09 Million |
Tax Assets | 13.9 Million | 15.23 Million | 15.5 Million | 18.14 Million | 18.14 Million | 16.54 Million |
Other Non Current Assets | -237.01 Million | 49.87 Million | 50.75 Million | 31.46 Million | 31.46 Million | -241.33 Million |
Other Assets | - | - | - | - | - | 942.13 Million |
Total Liabilities | 1.64 Billion | 1.52 Billion | 1.47 Billion | 1.49 Billion | 1.49 Billion | 1.47 Billion |
Total Current Liabilities | 627.4 Million | 619.27 Million | 612.87 Million | 1.28 Billion | 1.28 Billion | 22.88 Million |
Account Payables | - | - | - | - | - | 22.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 805.99 Thousand | 805.99 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 627.4 Million | 619.27 Million | 612.87 Million | 1.28 Billion | 1.28 Billion | -22.88 Million |
Total Non Current Liabilities | 1.01 Billion | 900.84 Million | 862.18 Million | 212.56 Million | 212.56 Million | 41.84 Million |
Long-Term Debt | 21.91 Million | 21.89 Million | 41.88 Million | 41.86 Million | 41.86 Million | 41.84 Million |
Deferred Revenue Non Current | - | - | - | 154.93 Million | 154.93 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 996.65 Million | 878.95 Million | 820.3 Million | 13.2 Million | 13.2 Million | -41.84 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.4 Billion |
Total Equity | 184.78 Million | 173.63 Million | 165.06 Million | 156.71 Million | 156.71 Million | 144.66 Million |
Stock Holders Equity | 184.78 Million | 173.63 Million | 165.06 Million | 156.71 Million | 156.71 Million | 144.66 Million |
Common Stock | 89.18 Million | 88.88 Million | 77.74 Million | 76.96 Million | 76.96 Million | 76.73 Million |
Retained Earnings | 110.58 Million | 102.73 Million | 105.95 Million | 98.6 Million | 98.6 Million | 90.82 Million |
Accumulated other comprehensive income | -14.98 Million | -17.98 Million | -18.63 Million | -18.85 Million | -18.85 Million | -22.89 Million |
Common Stock Equity | 184.78 Million | 173.63 Million | 165.06 Million | 156.71 Million | 156.71 Million | 144.66 Million |
Capital Lease Obligation | - | - | - | 2.6 Million | 2.6 Million | - |
Total Investments | 252.89 Million | 130.67 Million | 81.33 Million | 115.38 Million | 115.38 Million | 476.18 Million |
Total Debt | 21.91 Million | 21.89 Million | 41.88 Million | 45.27 Million | 45.27 Million | 41.84 Million |
Net Debt | -283.82 Million | -156.39 Million | -77.59 Million | -104.99 Million | -104.99 Million | -125.84 Million |
5461
1401
TBABF
688085
TMBBY
HC