USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 164.12 Thousand | 60.8 Thousand | 156.49 Thousand | 184.87 Thousand | 82.16 Thousand | 27.31 Thousand |
Total Current Assets | 138.89 Thousand | 39.42 Thousand | 149.57 Thousand | 176.5 Thousand | 72.21 Thousand | 15.78 Thousand |
Cash And Short Term Investments | 1644.00 | -94.00 | 99.15 Thousand | 166.94 Thousand | 70.45 Thousand | 13.48 Thousand |
Cash and Cash Equivalents | 1644.00 | -94.00 | 99.15 Thousand | 166.94 Thousand | 70.45 Thousand | 13.48 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 114.99 Thousand | 18.79 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 22.25 Thousand | 20.72 Thousand | 50.41 Thousand | 9559.00 | 1760.00 | 1559.00 |
Total Non-Current Assets | 25.22 Thousand | 21.37 Thousand | 6921.00 | 8370.00 | 9951.00 | 11.53 Thousand |
Net PPE | - | - | - | 1449.00 | 3030.00 | 4611.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.3 Thousand | 14.45 Thousand | - | 20 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6921.00 | 6921.00 | 6921.00 | -13.07 Thousand | 6921.00 | 6921.00 |
Other Assets | - | - | -0.00 | - | -0.00 | - |
Total Liabilities | 2.97 Million | 2.98 Million | 3.22 Million | 3.04 Million | 3.23 Million | 2.43 Million |
Total Current Liabilities | 2.97 Million | 2.98 Million | 3.22 Million | 3.04 Million | 3.23 Million | 2.38 Million |
Account Payables | - | - | 1 Million | 836.29 Thousand | 660.35 Thousand | 479.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 127.84 Thousand | 127.84 Thousand | 417.74 Thousand | 409.19 Thousand | 708.59 Thousand | 490.15 Thousand |
Deferred Revenue | - | - | - | - | - | 558.62 Thousand |
Other Current Liabilities | 2.84 Million | 2.85 Million | 1.8 Million | 1.79 Million | 1.86 Million | 854.55 Thousand |
Total Non Current Liabilities | - | - | 1203.00 | 1234.00 | 1063.00 | 50 Thousand |
Long-Term Debt | - | - | 1203.00 | 1234.00 | 1063.00 | 50 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -0.00 | - | - | - |
Total Equity | -2.8 Million | -2.92 Million | -3.06 Million | -2.85 Million | -3.14 Million | -2.4 Million |
Stock Holders Equity | -2.8 Million | -2.92 Million | -3.06 Million | -2.85 Million | -3.14 Million | -2.4 Million |
Common Stock | 507.71 Thousand | 497.41 Thousand | 478.82 Thousand | 462.73 Thousand | 406.88 Thousand | 342.62 Thousand |
Retained Earnings | -17.04 Million | -16.97 Million | -16.12 Million | -11.9 Million | -6.55 Million | -3.33 Million |
Accumulated other comprehensive income | -507.71 Thousand | -497.41 Thousand | -100.00 | -100.00 | -100.00 | -100.00 |
Common Stock Equity | -2.8 Million | -2.92 Million | -3.06 Million | -2.85 Million | -3.14 Million | -2.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.3 Thousand | 14.45 Thousand | - | 20 Thousand | - | - |
Total Debt | 127.84 Thousand | 127.84 Thousand | 418.95 Thousand | 410.42 Thousand | 709.66 Thousand | 540.15 Thousand |
Net Debt | 126.2 Thousand | 127.93 Thousand | 319.79 Thousand | 243.48 Thousand | 639.2 Thousand | 526.67 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 164.12 Thousand | 164.12 Thousand | 110.18 Thousand | 67.05 Thousand | 67.13 Thousand | 60.8 Thousand |
Total Current Assets | 138.89 Thousand | 138.89 Thousand | 87.29 Thousand | 45.67 Thousand | 45.76 Thousand | 39.42 Thousand |
Cash And Short Term Investments | 1644.00 | 1644.00 | 34.13 Thousand | 519.00 | 603.00 | -94.00 |
Cash and Cash Equivalents | 1644.00 | 1644.00 | 34.13 Thousand | 519.00 | 603.00 | -94.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 114.99 Thousand | 114.99 Thousand | 30.9 Thousand | 22.9 Thousand | 22.9 Thousand | 18.79 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 22.25 Thousand | 22.25 Thousand | 22.25 Thousand | 22.25 Thousand | 22.25 Thousand | 20.72 Thousand |
Total Non-Current Assets | 25.22 Thousand | 25.22 Thousand | 22.88 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.3 Thousand | 18.3 Thousand | 15.96 Thousand | 14.45 Thousand | 14.45 Thousand | 14.45 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6921.00 | 6921.00 | 6921.00 | 6921.00 | 6921.00 | 6921.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.97 Million | 2.97 Million | 2.97 Million | 3 Million | 2.99 Million | 2.98 Million |
Total Current Liabilities | 2.97 Million | 2.97 Million | 2.97 Million | 3 Million | 2.99 Million | 2.98 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.84 Million | 2.84 Million | 2.84 Million | 2.87 Million | 2.86 Million | 2.85 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.8 Million | -2.8 Million | -2.86 Million | -2.93 Million | -2.92 Million | -2.92 Million |
Stock Holders Equity | -2.8 Million | -2.8 Million | -2.86 Million | -2.93 Million | -2.92 Million | -2.92 Million |
Common Stock | 507.71 Thousand | 507.71 Thousand | 504.78 Thousand | 500.15 Thousand | 500.15 Thousand | 497.41 Thousand |
Retained Earnings | -17.04 Million | -17.04 Million | -16.99 Million | -17.03 Million | -17.03 Million | -16.97 Million |
Accumulated other comprehensive income | -507.71 Thousand | -507.71 Thousand | -504.78 Thousand | -500.15 Thousand | -500.15 Thousand | -497.41 Thousand |
Common Stock Equity | -2.8 Million | -2.8 Million | -2.86 Million | -2.93 Million | -2.92 Million | -2.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.3 Thousand | 18.3 Thousand | 15.96 Thousand | 14.45 Thousand | 14.45 Thousand | 14.45 Thousand |
Total Debt | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand | 127.84 Thousand |
Net Debt | 126.2 Thousand | 126.2 Thousand | 93.7 Thousand | 127.32 Thousand | 127.24 Thousand | 127.93 Thousand |
NRZ
TOIPY
RNGR
5017
TRMD-A
FRU