USD 0.04
(-16.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.46 Million | 31.26 Million | 8.97 Million | 6.08 Million | 3.28 Million | 1.73 Million |
Cost of Revenue | 2.07 Million | 1.4 Million | 140.9 Thousand | 58.44 Thousand | 75.69 Thousand | 192.55 Thousand |
Gross Profit | 49.39 Million | 29.85 Million | 8.83 Million | 6.02 Million | 3.21 Million | 1.54 Million |
Operating Expenses | 61.78 Million | 11.56 Million | 3.2 Million | 2.63 Million | 2.47 Million | 2.08 Million |
Selling, General and Administrative Expenses | 13.33 Million | 8.04 Million | 3.03 Million | 2.71 Million | 2.4 Million | 1.95 Million |
Research and Development Expenses | - | 0.13 | 0.25 | 0.32 | -0.33 | 0.01 |
Other Expenses | 50.77 Million | -9.42 Million | -3.17 Million | 9665.00 | -341.28 Thousand | -1.95 Million |
Cost and Expenses | 64.11 Million | 11.56 Million | 3.59 Million | 2.63 Million | 2.47 Million | 2.08 Million |
Operating Income | -12.64 Million | 4.41 Million | 5.43 Million | 1.96 Million | -173.57 Thousand | -343.03 Thousand |
Interest Expense | 35.85 Million | 15.28 Million | 2.5 Million | 1.49 Million | 1.39 Million | 1.19 Million |
Income Tax Expense | -368 Thousand | 4348.00 | 1946.78 | 35.26 Thousand | 866.27 Thousand | 875.94 Thousand |
Earnings before Tax | -12.87 Million | 3.93 Million | 2.25 Million | 1.93 Million | -1.08 Million | 18.83 Thousand |
Net Income | -12.36 Million | 591.07 Thousand | -701.42 Thousand | -586.34 Thousand | -1.54 Million | 18.83 Thousand |
Earnings Per Share Basic | -0.17 | 0.01 | -0.01 | -0.01 | -0.04 | 0.00 |
Earnings Per Share Diluted | -0.13 | 0.01 | -0.01 | -0.01 | -0.04 | 0.00 |
Weighted Average Shares Outstanding | 74.67 Million | 71.63 Million | 47.91 Million | 41.52 Million | 37.83 Million | 34.84 Million |
Weighted Average Shares Outstanding (Diluted) | 92.13 Million | 71.63 Million | 47.91 Million | 41.52 Million | 37.83 Million | 34.84 Million |
Gross Margin | 0.96 | 0.95 | 0.98 | 0.99 | 0.98 | 0.89 |
EBIT Margin | 0.49 | 0.67 | 0.62 | 0.58 | 0.14 | -0.20 |
Profit Margin | -0.24 | 0.02 | -0.08 | -0.10 | -0.47 | 0.01 |
EBITDA | 25.06 Million | 20.62 Million | 5.91 Million | 3.51 Million | 469.41 Thousand | 1.21 Million |
Earnings Before Tax Margin | -0.25 | 0.14 | 0.61 | 0.32 | -0.05 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.34 Million | 11.97 Million | 51.46 Million | 12.14 Million | 12.96 Million | 13.29 Million |
Cost of Revenue | 515.77 Thousand | 514.63 Thousand | 2.07 Million | 487.44 Thousand | 519.79 Thousand | 516.28 Thousand |
Gross Profit | 10.82 Million | 11.45 Million | 49.39 Million | 11.65 Million | 12.44 Million | 12.78 Million |
Operating Expenses | 4.63 Million | 4.34 Million | 14.95 Million | 3.69 Million | 4.13 Million | 4.49 Million |
Selling, General and Administrative Expenses | 2.87 Million | 3.25 Million | - | 3.3 Million | 3.18 Million | 3.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.06 Million | -4.34 Million | -14.95 Million | -3.69 Million | -3.63 Million | -3.68 Million |
Cost and Expenses | 4.77 Million | 4.97 Million | 24.03 Million | 9.91 Million | 4.13 Million | 4.49 Million |
Operating Income | 6.76 Million | 7.11 Million | 34.43 Million | 7.96 Million | -3.79 Million | -606.41 Thousand |
Interest Expense | 9.8 Million | 9.4 Million | 35.85 Million | 8.65 Million | 9.05 Million | 9.41 Million |
Income Tax Expense | 52.69 Thousand | -109.56 Thousand | -368 Thousand | -969.99 Thousand | 286.32 Thousand | 155.66 Thousand |
Earnings before Tax | -3.18 Million | -2.26 Million | -12.87 Million | -6.55 Million | -3.6 Million | -980.99 Thousand |
Net Income | -3.25 Million | -2.16 Million | -12.36 Million | -5.46 Million | -3.91 Million | -1.11 Million |
Earnings Per Share Basic | -0.03 | -0.02 | - | -0.06 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | - | -0.06 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 93.97 Million | 92.71 Million | 92.13 Million | 92.57 Million | 92.19 Million | 91.85 Million |
Weighted Average Shares Outstanding (Diluted) | 93.97 Million | 92.71 Million | 92.13 Million | 92.57 Million | 92.19 Million | 91.85 Million |
Gross Margin | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.64 | 0.64 | - | 0.70 | 0.72 | 0.70 |
Profit Margin | -0.29 | -0.18 | -0.24 | -0.45 | -0.30 | -0.08 |
EBITDA | 7.28 Million | 7.63 Million | - | 8.44 Million | 9.34 Million | 9.32 Million |
Earnings Before Tax Margin | 0.60 | 0.59 | 0.67 | 0.66 | -0.29 | -0.05 |
BLSP
MLS
0R4Y
2970
INDV
IOM