USD 0.0
(0.0%)
Breakdown | 2017 | 2016 |
---|---|---|
Operating Cash Flow | -9.53 Million | 829.59 Thousand |
Net Income | -9.68 Million | -13.9 Million |
Depreciation & Amortization | 766.57 Thousand | -737.46 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | -1.51 Million | 5.91 Million |
Other non-cash items | 3.19 Million | 13.9 Million |
Investing Cash Flow | -1.24 Million | -644.98 Thousand |
Investments in PPE | -329.77 Thousand | -691.22 Thousand |
Acquisitions | -1.1 Million | - |
Investment purchases | - | - |
Sales/Maturities of investments | 192.85 Thousand | 46.24 Thousand |
Other Investing Activities | - | - |
Financing Cash Flow | 10.88 Million | 911.35 Thousand |
Debt repayment | -1.53 Million | -2.16 Million |
Dividends payments | - | - |
Common Stock Repurchased | -177.36 Thousand | - |
Common Stock Issuance | 9.52 Million | 2.82 Million |
Other Financing Activities | - | 248.46 Thousand |
Accounts receivables | 264.31 Thousand | -3.86 Million |
Accounts payables | -1.01 Million | 1.54 Million |
Inventory | - | - |
Other working capital | -759.85 Thousand | 8.23 Million |
Cash at beginning of period | 2.06 Million | - |
Cash at end of period | 2.16 Million | 1.09 Million |
Capital Expenditure | -329.77 Thousand | -691.22 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 100.83 Thousand | 1.09 Million |
Free Cash Flow | -9.86 Million | 138.37 Thousand |
Breakdown | 2016 FY | 2015 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -9.68 Million | -13.9 Million |
Depreciation & Amortization | 766.57 Thousand | -737.46 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | -1.51 Million | 5.91 Million |
Other non-cash items | 3.19 Million | 13.9 Million |
Investing Cash Flow | -1.24 Million | -644.98 Thousand |
Investments in PPE | -329.77 Thousand | -691.22 Thousand |
Acquisitions | -1.1 Million | - |
Investment purchases | - | - |
Sales/Maturities of investments | 192.85 Thousand | 46.24 Thousand |
Other Investing Activities | - | - |
Financing Cash Flow | 10.88 Million | 911.35 Thousand |
Debt repayment | -1.53 Million | -2.16 Million |
Dividends payments | - | - |
Common Stock Repurchased | -177.36 Thousand | - |
Common Stock Issuance | 9.52 Million | 2.82 Million |
Other Financing Activities | - | 248.46 Thousand |
Accounts receivables | 264.31 Thousand | -3.86 Million |
Accounts payables | -1.01 Million | 1.54 Million |
Inventory | - | - |
Other working capital | -759.85 Thousand | 8.23 Million |
Cash at beginning of period | 2.06 Million | - |
Cash at end of period | 2.16 Million | 1.09 Million |
Capital Expenditure | -329.77 Thousand | -691.22 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 100.83 Thousand | 1.09 Million |
Free Cash Flow | -9.86 Million | 138.37 Thousand |
3763
6140
VICR
NED
2053
BOT