Motivating the Masses, Inc. (MNMT)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| Revenue | 5.14 Million | 3.21 Million | 2.63 Million | 1.59 Million | 1.78 Million |
| Cost of Revenue | 3.25 Million | 3.07 Million | 1.13 Million | 951.47 Thousand | 667.32 Thousand |
| Gross Profit | 1.88 Million | 148.62 Thousand | 1.49 Million | 642.37 Thousand | 1.11 Million |
| Operating Expenses | 1.66 Million | 1.44 Million | 2.05 Million | 1.43 Million | 1.2 Million |
| Selling, General and Administrative Expenses | 1.66 Million | 1.44 Million | 1.85 Million | 1.36 Million | 1.09 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | 10.00 | - |
| Cost and Expenses | 4.92 Million | 4.51 Million | 3.19 Million | 2.38 Million | 1.86 Million |
| Operating Income | 219.5 Thousand | -1.3 Million | -560.7 Thousand | -794.08 Thousand | -82.23 Thousand |
| Interest Expense | - | - | - | 136.00 | 2020.00 |
| Income Tax Expense | -2.00 | -1.00 | - | 146.00 | - |
| Earnings before Tax | 219.49 Thousand | -1.3 Million | -547.8 Thousand | -793.03 Thousand | -84.25 Thousand |
| Net Income | 219.49 Thousand | -1.3 Million | -547.8 Thousand | -793.03 Thousand | -84.25 Thousand |
| Earnings Per Share Basic | 0.01 | -0.08 | -0.04 | -0.06 | -0.01 |
| Earnings Per Share Diluted | 0.01 | -0.08 | -0.04 | -0.06 | -0.01 |
| Weighted Average Shares Outstanding | 15.5 Million | 16.2 Million | 15.15 Million | 14.33 Million | 13.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.5 Million | 16.2 Million | 15.15 Million | 14.33 Million | 13.19 Million |
| Gross Margin | 0.37 | 0.05 | 0.57 | 0.40 | 0.63 |
| EBIT Margin | 0.05 | -0.40 | -0.21 | -0.49 | -0.04 |
| Profit Margin | 0.04 | -0.40 | -0.21 | -0.50 | -0.05 |
| EBITDA | 232.37 Thousand | -1.28 Million | -793.66 Thousand | -780.55 Thousand | -69.67 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.40 | -0.21 | -0.50 | -0.05 |
| Breakdown | 2016 FY | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.14 Million | 1.29 Million | 1.29 Million | 1.25 Million | 1.3 Million | 3.21 Million |
| Cost of Revenue | 3.25 Million | 575.37 Thousand | 438.14 Thousand | 670.84 Thousand | 601.29 Thousand | 3.07 Million |
| Gross Profit | 1.88 Million | 716.95 Thousand | 852.6 Thousand | 581.6 Thousand | 706.88 Thousand | 148.62 Thousand |
| Operating Expenses | 1.66 Million | 775.29 Thousand | 517.02 Thousand | 676.77 Thousand | 669.47 Thousand | 1.44 Million |
| Selling, General and Administrative Expenses | - | 775.29 Thousand | 517.02 Thousand | 677.77 Thousand | 669.47 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.92 Million | 1.35 Million | 955.16 Thousand | 1.34 Million | 1.27 Million | 4.51 Million |
| Operating Income | 219.5 Thousand | -58.33 Thousand | 335.58 Thousand | -95.16 Thousand | 37.41 Thousand | -1.3 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -2.00 | - | - | - | - | -1.00 |
| Earnings before Tax | 219.49 Thousand | -58.33 Thousand | 335.58 Thousand | -95.16 Thousand | 37.41 Thousand | -1.3 Million |
| Net Income | 219.49 Thousand | -58.33 Thousand | 335.58 Thousand | -95.16 Thousand | 37.41 Thousand | -1.3 Million |
| Earnings Per Share Basic | - | - | 0.02 | -0.01 | 0.00 | - |
| Earnings Per Share Diluted | - | - | 0.02 | -0.01 | 0.00 | - |
| Weighted Average Shares Outstanding | 15.5 Million | - | 14.77 Million | 15.87 Million | 16.45 Million | 16.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.5 Million | - | 14.77 Million | 15.87 Million | 16.45 Million | 16.2 Million |
| Gross Margin | 0.37 | 0.55 | 0.66 | 0.46 | 0.54 | 0.05 |
| EBIT Margin | - | -0.04 | 0.26 | -0.07 | 0.03 | - |
| Profit Margin | 0.04 | -0.05 | 0.26 | -0.08 | 0.03 | -0.40 |
| EBITDA | - | -55.06 Thousand | 339.15 Thousand | -91.52 Thousand | 39.81 Thousand | - |
| Earnings Before Tax Margin | 0.04 | -0.05 | 0.26 | -0.08 | 0.03 | -0.40 |
SNGSF
PSTNY
CMGMF
600418
KAPSTON
002769