USD 22.95
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.51 Billion | 1.47 Billion | 1.31 Billion | 1.25 Billion | 1.08 Billion |
Total Current Assets | 178.44 Million | 231.6 Million | 203.96 Million | 94.91 Million | 84.17 Million | 76.84 Million |
Cash And Short Term Investments | 173.41 Million | 227.38 Million | 200.2 Million | 90.8 Million | 69.97 Million | 62.23 Million |
Cash and Cash Equivalents | 10.7 Million | 10.65 Million | 9.89 Million | 11.67 Million | 21.54 Million | 62.23 Million |
Short Term Investments | 162.71 Million | 216.73 Million | 190.31 Million | 79.12 Million | 48.43 Million | - |
Net Receivables | 4.77 Million | 3.96 Million | 3.5 Million | 3.62 Million | 3.54 Million | - |
Inventory | -178.19 Million | -231.35 Million | -203.71 Million | -94.42 Million | -73.51 Million | - |
Other Current Assets | 178.44 Million | 231.6 Million | 203.96 Million | 94.91 Million | 84.17 Million | 76.84 Million |
Total Non-Current Assets | 1.29 Billion | 1.27 Billion | 1.27 Billion | 1.21 Billion | 1.16 Billion | 1.01 Billion |
Net PPE | 15.94 Million | 16.52 Million | 13.95 Million | 14.58 Million | 15.23 Million | 11.59 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.25 Billion | 1.24 Billion | 1.19 Billion | 1.13 Billion | 989.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.85 Million | 9.44 Million | 9.04 Million | 8.95 Million | 9.7 Million | 9.36 Million |
Tax Assets | 2.22 Million | 2.07 Million | 2.06 Million | 2.11 Million | 1.88 Million | 1.74 Million |
Other Non Current Assets | 1.31 Million | 1.27 Million | 1.25 Million | 962.49 Thousand | 624.85 Thousand | 683.8 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 1.27 Billion | 1.32 Billion | 1.3 Billion | 1.15 Billion | 1.1 Billion | 953.04 Million |
Total Current Liabilities | 850.94 Million | 809.39 Million | 609.43 Million | 522.21 Million | 512.05 Million | 500.2 Million |
Account Payables | 890 Thousand | 631 Thousand | 41 Thousand | 36 Thousand | 297.26 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.55 Million | 40.55 Million | 15.39 Million | 15.38 Million | 70.37 Million | 80 Million |
Deferred Revenue | -890 Thousand | -631 Thousand | -41 Thousand | -36 Thousand | -297.26 Thousand | - |
Other Current Liabilities | 755.38 Million | 768.84 Million | 594.03 Million | 506.83 Million | 441.68 Million | 420.2 Million |
Total Non Current Liabilities | 428.94 Million | 519.38 Million | 697.27 Million | 635.81 Million | 592.85 Million | 452.84 Million |
Long-Term Debt | 238.4 Million | 263.4 Million | 263.4 Million | 278.4 Million | 218.4 Million | 108.4 Million |
Deferred Revenue Non Current | 179.66 Million | 243.62 Million | 425.77 Million | 350.07 Million | 365.35 Million | 337.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.98 Million | 8.55 Million | 4.34 Million | 3.51 Million | 5.26 Million | 3.42 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 197.06 Million | 182.64 Million | 168.95 Million | 156.38 Million | 145.18 Million | 136.25 Million |
Stock Holders Equity | 197.06 Million | 182.64 Million | 168.95 Million | 156.38 Million | 145.18 Million | 136.25 Million |
Common Stock | 9000.00 | 9000.00 | 8000.00 | 7696.00 | 7319.00 | 6945.00 |
Retained Earnings | 108.43 Million | 104.04 Million | 100.6 Million | 99.23 Million | 97.02 Million | 96.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 197.06 Million | 182.64 Million | 168.95 Million | 156.38 Million | 145.18 Million | 136.25 Million |
Capital Lease Obligation | 3.03 Million | 2.7 Million | 2.6 Million | 3 Million | 3.38 Million | - |
Total Investments | 9.85 Million | 9.44 Million | 9.04 Million | 8.95 Million | 9.7 Million | 9.36 Million |
Total Debt | 337 Million | 306.65 Million | 281.41 Million | 296.79 Million | 292.16 Million | 188.4 Million |
Net Debt | 326.29 Million | 296 Million | 271.51 Million | 285.11 Million | 270.62 Million | 126.16 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.47 Billion | - | - | - | 1.51 Billion |
Total Current Assets | 178.44 Million | 178.44 Million | -330 Million | -335 Million | -335 Million | 231.6 Million |
Cash And Short Term Investments | 173.41 Million | -10.46 Million | -330 Million | -335 Million | -335 Million | 227.38 Million |
Cash and Cash Equivalents | 10.7 Million | -10.46 Million | -330 Million | -335 Million | -335 Million | 10.65 Million |
Short Term Investments | 162.71 Million | - | - | - | - | 216.73 Million |
Net Receivables | 4.77 Million | - | - | - | - | 3.96 Million |
Inventory | -178.19 Million | - | - | - | - | -231.35 Million |
Other Current Assets | 178.44 Million | 178.44 Million | - | - | - | 231.6 Million |
Total Non-Current Assets | 1.29 Billion | 1.29 Billion | - | - | - | 1.27 Billion |
Net PPE | 15.94 Million | 15.94 Million | - | - | - | 16.52 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.26 Billion | - | - | - | 1.25 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.85 Million | 9.85 Million | - | - | - | 9.44 Million |
Tax Assets | 2.22 Million | 2.22 Million | - | - | - | 2.07 Million |
Other Non Current Assets | 1.31 Million | 1.31 Million | - | - | - | 1.27 Million |
Other Assets | - | - | 1.55 Billion | 1.54 Billion | 1.49 Billion | 1.00 |
Total Liabilities | 1.27 Billion | 1.27 Billion | 330 Million | 335 Million | 335 Million | 1.32 Billion |
Total Current Liabilities | 850.94 Million | 850.94 Million | - | - | - | 809.39 Million |
Account Payables | 890 Thousand | - | - | - | - | 631 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.55 Million | 95.55 Million | - | - | - | 40.55 Million |
Deferred Revenue | -890 Thousand | - | - | - | - | -631 Thousand |
Other Current Liabilities | 755.38 Million | 755.38 Million | - | - | - | 768.84 Million |
Total Non Current Liabilities | 428.94 Million | 428.94 Million | 330 Million | 335 Million | 335 Million | 519.38 Million |
Long-Term Debt | 238.4 Million | 238.4 Million | 330 Million | 335 Million | 335 Million | 263.4 Million |
Deferred Revenue Non Current | 179.66 Million | 179.66 Million | - | - | - | 243.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.98 Million | 6.98 Million | -330 Million | -335 Million | -335 Million | 8.55 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 197.06 Million | 197.06 Million | - | - | - | 182.64 Million |
Stock Holders Equity | 197.06 Million | 197.06 Million | - | - | - | 182.64 Million |
Common Stock | 9000.00 | 9000.00 | - | - | - | 9000.00 |
Retained Earnings | 108.43 Million | 108.43 Million | - | - | - | 104.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 197.06 Million | 197.06 Million | - | - | - | 182.64 Million |
Capital Lease Obligation | 3.03 Million | 3.03 Million | - | - | - | 2.7 Million |
Total Investments | 9.85 Million | 9.85 Million | - | - | - | 9.44 Million |
Total Debt | 337 Million | 337 Million | 330 Million | 335 Million | 335 Million | 306.65 Million |
Net Debt | 326.29 Million | 347.46 Million | 660 Million | 670 Million | 670 Million | 296 Million |
2931
SRDAPRT
GEFR
8271
FGX
2658