USD 13.58
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -39.59 Billion | 238.84 Million | 1.67 Billion | 2.04 Billion | -2.15 Billion | -1.93 Billion |
Net Income | 123.84 Billion | 857.75 Million | 884.56 Million | 521.54 Million | 650.76 Million | 620.37 Million |
Depreciation & Amortization | 349.31 Billion | 2.58 Billion | 2.92 Billion | 1.43 Billion | 1.28 Billion | 1.2 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 244 Million |
Change in working capital | -743.67 Billion | -4.2 Billion | -3.21 Billion | 25.86 Million | -4.84 Billion | -4.23 Billion |
Other non-cash items | 822.7 Billion | 1 Billion | 1.08 Billion | 63.57 Million | 753.26 Million | 469.42 Million |
Investing Cash Flow | 143.72 Billion | -885.78 Million | -960.01 Million | 11.5 Million | -303.4 Million | -276.5 Million |
Investments in PPE | -7.53 Billion | -64.88 Million | -85.63 Million | -24.96 Million | -39.82 Million | -58.56 Million |
Acquisitions | 3.04 Billion | -59.01 Million | -1.08 Billion | 49.88 Million | -155.77 Million | -156.49 Million |
Investment purchases | -63.67 Billion | -1.93 Billion | -174.2 Million | -671.55 Million | -133.74 Million | -178.09 Million |
Sales/Maturities of investments | 209.92 Billion | 1.17 Billion | 383.02 Million | 649.78 Million | 26.89 Million | 116.9 Million |
Other Investing Activities | 1.96 Billion | -1.38 Million | 418.25 Thousand | 8.35 Million | -947.33 Thousand | -252.49 Thousand |
Financing Cash Flow | -223.36 Billion | -119.76 Million | -1.7 Billion | -3.51 Billion | 5.07 Billion | 2.67 Billion |
Debt repayment | -160.38 Billion | -252.66 Million | -1.26 Billion | -3.23 Billion | -5.31 Billion | -2.83 Billion |
Dividends payments | -51.72 Billion | -43.08 Billion | -29.69 Billion | -22.5 Billion | -23.6 Billion | -17.8 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -11.26 Billion | 450.84 Million | -184.35 Million | -65.88 Million | 10.61 Billion | 5.66 Billion |
Accounts receivables | 95.92 Billion | -279.43 Million | -407.14 Million | 1.6 Billion | -618.79 Million | -714.83 Million |
Accounts payables | 10.92 Billion | -167.1 Million | 34.57 Million | 90.53 Million | -133.53 Million | 101.56 Million |
Inventory | - | -2.00 | - | -1.00 | - | - |
Other working capital | -850.52 Billion | -3.75 Billion | -2.84 Billion | -1.66 Billion | -4.09 Billion | -3.61 Billion |
Cash at beginning of period | 462.73 Billion | 4.34 Billion | 2.59 Billion | 4.22 Billion | 1.76 Billion | 1.54 Billion |
Cash at end of period | 339.01 Billion | 3.47 Billion | 4.34 Billion | 2.59 Billion | 4.22 Billion | 1.76 Billion |
Capital Expenditure | -7.53 Billion | -64.88 Million | -85.63 Million | -24.96 Million | -39.82 Million | -58.56 Million |
Effect of forex changes on cash | 3.58 Billion | 29.81 Billion | 21.06 Billion | 2.81 Billion | 1.67 Billion | -758 Million |
Net cash flow / Change in cash | -123.72 Billion | -872.9 Million | 1.75 Billion | -1.63 Billion | 2.45 Billion | 218.1 Million |
Free Cash Flow | -47.13 Billion | 173.95 Million | 1.59 Billion | 2.01 Billion | -2.19 Billion | -1.98 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 123.84 Billion | 43.26 Billion | 27.84 Billion | 17.63 Billion | 35.1 Billion | 30.31 Billion |
Depreciation & Amortization | 349.31 Billion | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -743.67 Billion | - | - | - | - | - |
Other non-cash items | 822.7 Billion | -43.26 Billion | -27.84 Billion | -17.63 Billion | -35.1 Billion | -30.31 Billion |
Investing Cash Flow | 143.72 Billion | - | - | - | - | - |
Investments in PPE | -7.53 Billion | - | - | - | - | - |
Acquisitions | 3.04 Billion | - | - | - | - | - |
Investment purchases | -63.67 Billion | - | - | - | - | - |
Sales/Maturities of investments | 209.92 Billion | - | - | - | - | - |
Other Investing Activities | 1.96 Billion | - | - | - | - | - |
Financing Cash Flow | -223.36 Billion | - | - | - | - | - |
Debt repayment | -160.38 Billion | - | - | - | - | - |
Dividends payments | -51.72 Billion | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -11.26 Billion | - | - | - | - | - |
Accounts receivables | 95.92 Billion | - | - | - | - | - |
Accounts payables | 10.92 Billion | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -850.52 Billion | - | - | - | - | - |
Cash at beginning of period | 462.73 Billion | - | - | - | - | - |
Cash at end of period | 339.01 Billion | - | - | - | - | - |
Capital Expenditure | -7.53 Billion | - | - | - | - | - |
Effect of forex changes on cash | 3.58 Billion | - | - | - | - | - |
Net cash flow / Change in cash | -123.72 Billion | - | - | - | - | - |
Free Cash Flow | -47.13 Billion | - | - | - | - | - |
IGP
3138
NTFL
000803
CUPID
688235