USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.12 Million | 2.51 Million | 2.74 Million | 119.99 Thousand | 224.14 Thousand | 133.68 Thousand |
Total Current Assets | 1.12 Million | 48.18 Thousand | 75.91 Thousand | 119.99 Thousand | 224.14 Thousand | 133.68 Thousand |
Cash And Short Term Investments | 9742.00 | 20.48 Thousand | 21.81 Thousand | 93.75 Thousand | 174.06 Thousand | 98.08 Thousand |
Cash and Cash Equivalents | 9742.00 | 20.48 Thousand | 21.81 Thousand | 93.75 Thousand | 174.06 Thousand | 98.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.11 Million | 27.7 Thousand | 54.09 Thousand | - | - | - |
Inventory | -1.11 Million | -27.7 Thousand | -54.09 Thousand | - | - | - |
Other Current Assets | 1.11 Million | 27.7 Thousand | 54.09 Thousand | 26.24 Thousand | 50.07 Thousand | 35.6 Thousand |
Total Non-Current Assets | - | 2.46 Million | 2.66 Million | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 2.46 Million | 2.66 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 520.72 Thousand | 31.03 Million | 26.22 Million | 23.33 Million | 19.23 Million | 67.98 Million |
Total Current Liabilities | 520.72 Thousand | 31.03 Million | 8.8 Million | 7.15 Million | 6.76 Million | 67.98 Million |
Account Payables | 149.87 Thousand | 104.2 Thousand | 106.77 Thousand | 239.55 Thousand | 2.08 Million | 111.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 370.85 | 24.29 Million | 2.29 Million | 44.5 Thousand | 335.48 Thousand | 62.7 Million |
Deferred Revenue | -370.85 | - | - | - | - | - |
Other Current Liabilities | 370.85 Thousand | 6.63 Million | 6.4 Million | 6.86 Million | 4.35 Million | 5.17 Million |
Total Non Current Liabilities | - | - | 17.41 Million | 16.17 Million | 12.46 Million | - |
Long-Term Debt | - | - | 17.41 Million | 16.17 Million | 12.46 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 599.81 Thousand | -28.51 Million | -23.48 Million | -23.21 Million | -19.01 Million | -67.85 Million |
Stock Holders Equity | 599.81 Thousand | -28.51 Million | -23.48 Million | -23.21 Million | -19.01 Million | -67.85 Million |
Common Stock | 40.3 Million | 39.37 Million | 39.37 Million | 38.68 Million | 38.31 Million | 32.43 Million |
Retained Earnings | -52.17 Million | -81.28 Million | -76.25 Million | -74.87 Million | -69.62 Million | -106.89 Million |
Accumulated other comprehensive income | - | - | 2.4 Million | 2.72 Million | 4.37 Million | 120.47 Thousand |
Common Stock Equity | 599.81 Thousand | -28.51 Million | -23.48 Million | -23.21 Million | -19.01 Million | -67.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.46 Million | 2.66 Million | - | - | - |
Total Debt | 370.85 | 24.29 Million | 19.7 Million | 16.22 Million | 12.8 Million | 62.7 Million |
Net Debt | -9371.15 | 24.27 Million | 19.68 Million | 16.13 Million | 12.62 Million | 62.6 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.13 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 2.7 Million |
Total Current Assets | 1.13 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.42 Million |
Cash And Short Term Investments | 5946.00 | 907.00 | 12.61 Thousand | 9742.00 | 9742.00 | 27.33 Thousand |
Cash and Cash Equivalents | 5946.00 | 907.00 | 12.61 Thousand | 9742.00 | 9742.00 | 27.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.12 Million | 1.12 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.39 Million |
Inventory | -1.12 Million | -1.12 Million | -1.11 Million | -1.11 Million | -1.11 Million | -1.39 Million |
Other Current Assets | 1.12 Million | 1.12 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.39 Million |
Total Non-Current Assets | - | - | - | - | - | 1.28 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.28 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 774.68 Thousand | 675.82 Thousand | 590.58 Thousand | 520.72 Thousand | 520.72 Thousand | 421.48 Thousand |
Total Current Liabilities | 774.68 Thousand | 675.82 Thousand | 590.58 Thousand | 520.72 Thousand | 520.72 Thousand | 421.48 Thousand |
Account Payables | 34.46 Thousand | 83.64 Thousand | 113.05 Thousand | 149.87 Thousand | 149.87 Thousand | 95.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 282.37 Thousand | 215.24 Thousand | 135.27 | 370.85 | 370.85 | 75 Thousand |
Deferred Revenue | - | - | -135.27 | -370.85 | -370.85 | -75 Thousand |
Other Current Liabilities | 457.84 Thousand | 376.94 Thousand | 477.53 Thousand | 370.85 Thousand | 370.85 Thousand | 326.04 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 359.38 Thousand | 451.73 Thousand | 539.3 Thousand | 599.81 Thousand | 599.81 Thousand | 2.28 Million |
Stock Holders Equity | 359.38 Thousand | 451.73 Thousand | 539.3 Thousand | 599.81 Thousand | 599.81 Thousand | 2.28 Million |
Common Stock | 40.3 Million | 40.3 Million | 40.3 Million | 40.3 Million | 40.3 Million | 39.37 Million |
Retained Earnings | -52.41 Million | -52.31 Million | -52.23 Million | -52.17 Million | -52.17 Million | -50.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 359.38 Thousand | 451.73 Thousand | 539.3 Thousand | 599.81 Thousand | 599.81 Thousand | 2.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 1.28 Million |
Total Debt | 282.37 Thousand | 215.24 Thousand | 135.27 | 370.85 | 370.85 | 75 Thousand |
Net Debt | 276.42 Thousand | 214.33 Thousand | -12.48 Thousand | -9371.15 | -9371.15 | 47.67 Thousand |
SEVCF
TBX
FOSYF
AVPTW
STJ
CROMPTON