USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2014 | 2013 |
---|---|---|---|---|
Operating Cash Flow | - | - | -15.59 | 2.60 |
Net Income | -7.83 | 326.25 | -281.63 | -231.85 |
Depreciation & Amortization | 7.29 | - | 29.69 | 29.69 |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | 30.00 | 6.00 |
Change in working capital | - | -192.55 | 183.44 | 145.65 |
Other non-cash items | 0.54 | -133.70 | 22.90 | 53.10 |
Investing Cash Flow | -17.50 | - | -3.70 | -0.69 |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | -17.50 | - | -3.70 | -0.69 |
Financing Cash Flow | 17.50 | - | 16.69 | 0.69 |
Debt repayment | - | - | - | - |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 17.50 | - | 16.69 | 0.69 |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | -192.55 | 183.44 | 145.65 |
Cash at beginning of period | - | - | 2.60 | - |
Cash at end of period | - | - | - | 2.60 |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | - | - | -2.60 | 2.60 |
Free Cash Flow | - | - | -15.59 | 2.60 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -38.79 Thousand | -11.52 Thousand | -8099.00 | -7.83 | -2321.00 | -1867.00 |
Depreciation & Amortization | 2752.00 | 2922.00 | 2890.00 | 7.29 | 2363.00 | 1867.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1479.00 | - | - | - | -42.00 | - |
Other non-cash items | - | - | - | 0.54 | -0.04 | - |
Investing Cash Flow | - | - | - | -17.50 | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | -17.50 | - | - |
Financing Cash Flow | 38 Thousand | 8600.00 | 5209.00 | 17.50 | - | - |
Debt repayment | -50 Thousand | -8600.00 | -5209.00 | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -12.00 | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 38 Thousand | 8600.00 | 5209.00 | 17.50 | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | -42.00 | - |
Inventory | - | - | - | - | - | - |
Other working capital | 1479.00 | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | 3437.00 | - | - | - | -0.04 | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 3437.00 | - | - | - | -0.04 | - |
Free Cash Flow | -34.56 Thousand | -8600.00 | -5209.00 | - | -0.04 | - |
NSRPF
GGGSF
ASLI
BR
ARU
IMCX