MGX Minerals Inc. (MGXMF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 9109.00 | - | - | - | - | - |
| Cost of Revenue | 35.93 Thousand | 29.26 Thousand | 3158.22 | 1241.85 | 876.50 | - |
| Gross Profit | -26.82 Thousand | -29.26 Thousand | -3158.22 | -1241.85 | -876.50 | - |
| Operating Expenses | 3.75 Million | 16.62 Million | 19.82 Million | 11.07 Million | 1.53 Million | 1.16 Million |
| Selling, General and Administrative Expenses | 4.15 Million | 12.35 Million | 19.82 Million | 11.08 Million | 1.53 Million | 948.38 Thousand |
| Research and Development Expenses | 2.19 Million | 4.26 Million | - | - | - | - |
| Other Expenses | - | -1.33 Million | - | 8380.31 | - | - |
| Cost and Expenses | 4.96 Million | 16.65 Million | 19.82 Million | 11.07 Million | 1.53 Million | 1.16 Million |
| Operating Income | -4.96 Million | -16.65 Million | -19.82 Million | -11.07 Million | -1.53 Million | -1.17 Million |
| Interest Expense | 143.75 Thousand | 110.06 Thousand | 10.64 Thousand | 8454.00 | 3168.00 | 3487.00 |
| Income Tax Expense | -230.1 Thousand | -630.24 Thousand | -212.24 Thousand | 49.8 Thousand | -16.34 Thousand | 3487.00 |
| Earnings before Tax | -17.85 Million | -20.72 Million | -18.83 Million | -11.07 Million | -1.79 Million | -1.15 Million |
| Net Income | -17.88 Million | -21.31 Million | -19.49 Million | -11.12 Million | -1.77 Million | -1.15 Million |
| Earnings Per Share Basic | -0.13 | -0.16 | -0.21 | -0.19 | -0.05 | -0.04 |
| Earnings Per Share Diluted | -0.13 | -0.16 | -0.21 | -0.19 | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | 140.64 Million | 134.83 Million | 94.15 Million | 57.84 Million | 33.44 Million | 26.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.64 Million | 134.83 Million | 94.15 Million | 57.84 Million | 33.44 Million | 26.84 Million |
| Gross Margin | -2.95 | - | - | - | - | - |
| EBIT Margin | -1941.61 | - | - | - | - | - |
| Profit Margin | -1963.79 | - | - | - | - | - |
| EBITDA | -17.68 Million | -16.62 Million | -19.82 Million | -11.07 Million | -1.53 Million | -1.16 Million |
| Earnings Before Tax Margin | -544.83 | - | - | - | - | - |
| Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 7385.79 | 6180.00 | 6181.00 | 26.82 Thousand | 9591.00 | 7275.00 |
| Gross Profit | -7385.79 | -6180.00 | -6181.00 | -26.82 Thousand | -9591.00 | -7275.00 |
| Operating Expenses | 289.64 Thousand | 438.28 Thousand | 890.07 Thousand | 4.93 Million | 2.37 Million | 636.19 Thousand |
| Selling, General and Administrative Expenses | 265.25 Thousand | 327.53 Thousand | 899.73 Thousand | - | 672.74 Thousand | 864.07 Thousand |
| Research and Development Expenses | 24.38 Thousand | 18.75 Thousand | - | - | 1.44 Million | 212.47 Thousand |
| Other Expenses | - | - | - | -4.57 Million | - | - |
| Cost and Expenses | 297.02 Thousand | 444.46 Thousand | 896.25 Thousand | 4.96 Million | 2.38 Million | 643.47 Thousand |
| Operating Income | -297.02 Thousand | -337.21 Thousand | -709.3 Thousand | -4.96 Million | -1.73 Million | -790.27 Thousand |
| Interest Expense | 1068.00 | 1534.00 | 1441.00 | 143.75 Thousand | 23.59 Thousand | 30.64 Thousand |
| Income Tax Expense | -3752.79 | -857.00 | 407.00 | -230.1 Thousand | -1.25 Million | 1.25 Million |
| Earnings before Tax | -732.78 Thousand | 1.92 Million | -1.23 Million | -17.85 Million | -19.08 Million | -4.25 Million |
| Net Income | -729.02 Thousand | 1.93 Million | -1.23 Million | -17.88 Million | -16.81 Million | -5.46 Million |
| Earnings Per Share Basic | -0.00 | 0.01 | -0.01 | - | -0.12 | -0.04 |
| Earnings Per Share Diluted | -0.00 | 0.01 | -0.01 | - | -0.12 | -0.04 |
| Weighted Average Shares Outstanding | 156.63 Million | 140.38 Million | 147.79 Million | 140.64 Million | 141.4 Million | 140.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.63 Million | 140.38 Million | 147.79 Million | 140.64 Million | 141.4 Million | 140.38 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -289.63 Thousand | -438.28 Thousand | -890.07 Thousand | - | -6.9 Million | -655.61 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
000546
SAR
8049
002878
4082
5586