Mason Graphite Inc. (MGPHF)
USD 0.05
(3.93%)
USD 0.05
(3.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 219.9 Thousand | - | - | - | - | - |
| Cost of Revenue | 383.31 Thousand | 23.09 Thousand | 31.21 Thousand | 27.47 Thousand | 18.06 Thousand | 2.7 Million |
| Gross Profit | -163.4 Thousand | -23.09 Thousand | -31.21 Thousand | -27.47 Thousand | -18.06 Thousand | -2.7 Million |
| Operating Expenses | 2.89 Million | 4.73 Million | 7.46 Million | 4.74 Million | 4.92 Million | 6.22 Million |
| Selling, General and Administrative Expenses | 2.73 Million | 3.99 Million | 4.87 Million | 2.44 Million | 2.65 Million | 4.99 Million |
| Research and Development Expenses | 306.34 Thousand | 433.47 Thousand | 1.63 Million | 1.91 Million | 2.26 Million | 1.23 Million |
| Other Expenses | - | -308.47 Thousand | -954.07 Thousand | -381.2 Thousand | - | - |
| Cost and Expenses | 3.05 Million | 4.75 Million | 7.49 Million | 4.77 Million | 4.93 Million | 6.22 Million |
| Operating Income | -3.51 Million | -4.75 Million | -7.49 Million | -4.77 Million | -4.93 Million | -6.22 Million |
| Interest Expense | - | - | - | - | 773.21 Thousand | 788.54 Thousand |
| Income Tax Expense | 1.2 Million | 1.63 Million | -271.71 Thousand | -292.43 Thousand | -53.3 Thousand | -102.24 Thousand |
| Earnings before Tax | -6.9 Million | -4.46 Million | -6.81 Million | -26.37 Million | 2.71 Million | 269.2 Thousand |
| Net Income | -7.23 Million | -6.09 Million | -6.54 Million | -26.45 Million | 839.91 Thousand | -1.11 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.05 | -0.19 | 0.01 | -0.01 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.05 | -0.19 | 0.01 | -0.01 |
| Weighted Average Shares Outstanding | 140.86 Million | 136.22 Million | 136.25 Million | 136.22 Million | 136.1 Million | 124.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.86 Million | 136.22 Million | 136.25 Million | 136.22 Million | 136.2 Million | 124.85 Million |
| Gross Margin | -0.74 | - | - | - | - | - |
| EBIT Margin | -12.22 | - | - | - | - | - |
| Profit Margin | -32.90 | - | - | - | - | - |
| EBITDA | -2.68 Million | -4.73 Million | -7.46 Million | -4.74 Million | -4.92 Million | -4.07 Million |
| Earnings Before Tax Margin | -15.97 | - | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | 4462.00 | 83.29 Thousand | 96.67 Thousand | 4462.00 |
| Gross Profit | - | - | -4462.00 | -83.29 Thousand | -96.67 Thousand | -4462.00 |
| Operating Expenses | 538.83 Thousand | 424.69 Thousand | 1.55 Million | 737.35 Thousand | 3.26 Million | 505.7 Thousand |
| Selling, General and Administrative Expenses | 538.83 Thousand | 424.69 Thousand | 1.46 Million | 657.39 Thousand | - | 425.86 Thousand |
| Research and Development Expenses | - | - | 7642.00 | 7931.00 | - | 18.87 Thousand |
| Other Expenses | 9530.00 | - | -79.89 Thousand | -72.03 Thousand | -237.76 Thousand | -60.96 Thousand |
| Cost and Expenses | 538.83 Thousand | 424.69 Thousand | 1.56 Million | 820.64 Thousand | 3.36 Million | 510.16 Thousand |
| Operating Income | -538.84 Thousand | -424.7 Thousand | -1.56 Million | -820.65 Thousand | -3.36 Million | -510.15 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -15.62 Million | 4.2 Million | 367.94 Thousand | -1.2 Million | -1.2 Million | 775.7 Thousand |
| Earnings before Tax | 1.77 Million | -373.22 Thousand | -1.45 Million | -11.68 Million | -3.06 Million | -104.69 Thousand |
| Net Income | 17.39 Million | -4.58 Million | -1.82 Million | -12.32 Million | -7.23 Million | -880.4 Thousand |
| Earnings Per Share Basic | 0.12 | -0.03 | -0.01 | -0.09 | - | -0.01 |
| Earnings Per Share Diluted | 0.12 | -0.03 | -0.01 | -0.09 | - | -0.01 |
| Weighted Average Shares Outstanding | 141.29 Million | 141.29 Million | 141.29 Million | 141.29 Million | 140.86 Million | 141.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 141.29 Million | 141.29 Million | 141.29 Million | 141.29 Million | 140.86 Million | 141.29 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -538.84 Thousand | -424.7 Thousand | -1.55 Million | -737.36 Thousand | - | -505.7 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
UNLRY
0J2E
HUFV-A
NXPI
0018
SHGDF