USD 3.88
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.42 Billion | 2.73 Billion | 2.12 Billion | 2 Billion | 1.73 Billion | 1.95 Billion |
Cost of Revenue | 2.83 Billion | 1.55 Billion | 1.32 Billion | 1.34 Billion | 1.03 Billion | 1.26 Billion |
Gross Profit | 585 Million | 1.17 Billion | 793 Million | 658 Million | 696 Million | 694 Million |
Operating Expenses | 215 Million | 690 Million | 570 Million | 455 Million | 450 Million | 436 Million |
Selling, General and Administrative Expenses | 215 Million | 148 Million | 94 Million | 83 Million | 82 Million | 86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 565 Million | -196 Million | 354 Million | -7 Million | 38 Million | 246 Million |
Cost and Expenses | 3.05 Billion | 2.24 Billion | 1.89 Billion | 1.8 Billion | 1.48 Billion | 1.69 Billion |
Operating Income | 376 Million | 298 Million | 571 Million | 226 Million | 300 Million | 506 Million |
Interest Expense | 139 Million | 103 Million | 61 Million | 53 Million | 52 Million | 76 Million |
Income Tax Expense | 125 Million | 39 Million | 41 Million | 32 Million | 41 Million | 73 Million |
Earnings before Tax | 416 Million | 142 Million | 510 Million | 173 Million | 248 Million | 430 Million |
Net Income | 290 Million | 103 Million | 469 Million | 141 Million | 207 Million | 357 Million |
Earnings Per Share Basic | 0.21 | 0.07 | 0.34 | 0.10 | 0.15 | 0.26 |
Earnings Per Share Diluted | 0.21 | 0.07 | 0.34 | 0.10 | 0.15 | 0.26 |
Weighted Average Shares Outstanding | 1.39 Billion | 1.38 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.38 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | 0.17 | 0.43 | 0.37 | 0.33 | 0.40 | 0.35 |
EBIT Margin | 0.26 | 0.24 | 0.41 | 0.22 | 0.30 | 0.36 |
Profit Margin | 0.08 | 0.04 | 0.22 | 0.07 | 0.12 | 0.18 |
EBITDA | 904 Million | 589 Million | 863 Million | 447 Million | 514 Million | 708 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.27 | 0.11 | 0.17 | 0.26 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.81 Billion | 3.42 Billion | 1.6 Billion | 802.5 Million | 1.43 Billion | 2.73 Billion |
Cost of Revenue | 1.55 Billion | 2.83 Billion | 1.28 Billion | 607 Million | 1.12 Billion | 1.55 Billion |
Gross Profit | 268 Million | 585 Million | 317 Million | 195.5 Million | 305 Million | 1.17 Billion |
Operating Expenses | 111 Million | 215 Million | 104 Million | 41.5 Million | 109 Million | 690 Million |
Selling, General and Administrative Expenses | 111 Million | - | 104 Million | - | 109 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 180 Million | - | - | - | -196 Million |
Cost and Expenses | 1.66 Billion | 3.05 Billion | 1.39 Billion | 648.5 Million | 1.23 Billion | 2.24 Billion |
Operating Income | 157 Million | 370 Million | 213 Million | 106.5 Million | 196 Million | 298 Million |
Interest Expense | 74 Million | 139 Million | 66 Million | - | 53 Million | 103 Million |
Income Tax Expense | 54 Million | 125 Million | 71 Million | 35.5 Million | -37 Million | 39 Million |
Earnings before Tax | 169 Million | 416 Million | 247 Million | 122.5 Million | -169 Million | 142 Million |
Net Income | 116 Million | 290 Million | 174 Million | 87 Million | -127 Million | 103 Million |
Earnings Per Share Basic | 0.08 | - | 0.13 | 0.06 | -0.09 | - |
Earnings Per Share Diluted | 0.08 | - | 0.13 | 0.06 | -0.09 | - |
Weighted Average Shares Outstanding | 1.39 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Gross Margin | 0.15 | 0.17 | 0.20 | 0.24 | 0.21 | 0.43 |
EBIT Margin | 0.18 | - | 0.24 | 0.24 | 0.26 | - |
Profit Margin | 0.06 | 0.08 | 0.11 | 0.11 | -0.09 | 0.04 |
EBITDA | 329 Million | - | 391 Million | 195.5 Million | 379 Million | - |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.13 | 0.13 | 0.14 | 0.11 |
DECN
KAU
NLY-PG
688067
TRTN-PE
TWG