Mercialys (MEIYF)
USD 10.26
(0.0%)
USD 10.26
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 178.01 Million | 211.16 Million | 210.7 Million | 213.99 Million | 234.08 Million | 187.28 Million |
| Cost of Revenue | 7.08 Million | 45.22 Million | 50.66 Million | 66.63 Million | 54.88 Million | 11.92 Million |
| Gross Profit | 170.92 Million | 165.93 Million | 160.04 Million | 147.35 Million | 179.2 Million | 175.36 Million |
| Operating Expenses | 85.1 Million | 60.12 Million | 58.46 Million | 44.5 Million | 54.45 Million | 51.46 Million |
| Selling, General and Administrative Expenses | 20.16 Million | 18.69 Million | 14.76 Million | 13.12 Million | -3.22 Million | -3.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 64.93 Million | 424 Thousand | 1.3 Million | 53 Thousand | 276 Thousand | 285 Thousand |
| Cost and Expenses | 92.19 Million | 105.35 Million | 109.13 Million | 111.14 Million | 109.34 Million | 63.38 Million |
| Operating Income | 85.81 Million | 106.22 Million | 103.48 Million | 124.48 Million | 125.02 Million | 124.18 Million |
| Interest Expense | 37.3 Million | 53.48 Million | 43.58 Million | 34.37 Million | 22.18 Million | 46.09 Million |
| Income Tax Expense | 495 Thousand | 709 Thousand | 848 Thousand | 2.01 Million | 3.27 Million | 2.4 Million |
| Earnings before Tax | 45.86 Million | 50.14 Million | 69.66 Million | 99.86 Million | 100.17 Million | 91 Million |
| Net Income | 53.37 Million | 43.09 Million | 62.18 Million | 85.83 Million | 90.34 Million | 80.85 Million |
| Earnings Per Share Basic | 0.57 | 0.46 | 0.67 | 0.94 | 0.98 | 0.88 |
| Earnings Per Share Diluted | 0.57 | 0.46 | 0.67 | 0.94 | 0.98 | 0.88 |
| Weighted Average Shares Outstanding | 93.3 Million | 93.38 Million | 92.83 Million | 91.53 Million | 91.78 Million | 91.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.3 Million | 93.38 Million | 92.83 Million | 91.53 Million | 91.78 Million | 91.73 Million |
| Gross Margin | 0.96 | 0.79 | 0.76 | 0.69 | 0.77 | 0.94 |
| EBIT Margin | 0.81 | 0.71 | 0.72 | 0.72 | 0.75 | 0.89 |
| Profit Margin | 0.30 | 0.20 | 0.30 | 0.40 | 0.39 | 0.43 |
| EBITDA | 144.82 Million | 149.78 Million | 149.74 Million | 153.48 Million | 176.58 Million | 164.21 Million |
| Earnings Before Tax Margin | 0.48 | 0.50 | 0.49 | 0.58 | 0.53 | 0.66 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 99.63 Million | 106.79 Million | 223.21 Million | 103.59 Million | 211.16 Million | 16.58 Million |
| Cost of Revenue | 24.9 Million | 23.29 Million | 52.28 Million | 26.75 Million | 45.22 Million | 26.76 Million |
| Gross Profit | 74.73 Million | 83.5 Million | 170.92 Million | 76.84 Million | 165.93 Million | -10.18 Million |
| Operating Expenses | -145.2 Million | 13.15 Million | 85.1 Million | 19.38 Million | 60.12 Million | -61.11 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -145.2 Million | -13.15 Million | - | -19.38 Million | 424 Thousand | 61.11 Million |
| Cost and Expenses | 36.9 Million | 36.44 Million | 137.39 Million | 46.13 Million | 105.35 Million | -34.34 Million |
| Operating Income | 62.73 Million | 70.35 Million | 85.81 Million | 57.46 Million | 106.22 Million | 50.92 Million |
| Interest Expense | - | 20.71 Million | 37.3 Million | 24.24 Million | 53.48 Million | 18.65 Million |
| Income Tax Expense | 428.44 Thousand | 330.01 Thousand | 495 Thousand | 213.78 Thousand | 709 Thousand | 395.99 Thousand |
| Earnings before Tax | 43.29 Million | 30.94 Million | 45.49 Million | 19.04 Million | 50.14 Million | 36.2 Million |
| Net Income | 38.82 Million | 25.31 Million | 53.37 Million | 33.2 Million | 43.09 Million | 32.64 Million |
| Earnings Per Share Basic | 0.42 | 0.27 | - | 0.36 | - | 0.35 |
| Earnings Per Share Diluted | 0.42 | 0.27 | - | 0.36 | - | 0.35 |
| Weighted Average Shares Outstanding | 100.13 Million | 102.95 Million | 93.63 Million | 101.71 Million | 93.38 Million | 99.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.13 Million | 102.95 Million | 93.3 Million | 101.71 Million | 93.38 Million | 99.86 Million |
| Gross Margin | 0.75 | 0.78 | 0.77 | 0.74 | 0.79 | -0.61 |
| EBIT Margin | 0.83 | 0.86 | - | 0.75 | - | 4.30 |
| Profit Margin | 0.39 | 0.24 | 0.24 | 0.32 | 0.20 | 1.97 |
| EBITDA | 83.18 Million | 92 Million | - | 78.1 Million | - | 71.37 Million |
| Earnings Before Tax Margin | 0.63 | 0.66 | 0.38 | 0.55 | 0.50 | 3.07 |
603816
1010
1232
GPPL
RNEW
SMD