USD 15.63
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 7.03 Billion | 7.59 Billion | 7.22 Billion | 7.86 Billion | 8.4 Billion |
Total Current Assets | 862 Million | 943 Million | 1.05 Billion | 497 Million | 681 Million | 756.07 Million |
Cash And Short Term Investments | 160 Million | 192 Million | 361 Million | 114 Million | 206 Million | 317.7 Million |
Cash and Cash Equivalents | 160 Million | 192 Million | 361 Million | 114 Million | 206 Million | 317.7 Million |
Short Term Investments | 14 Million | 13 Million | 14 Million | 15 Million | 18 Million | 122.65 Million |
Net Receivables | 451 Million | 475 Million | 482 Million | 263 Million | 361 Million | 200.6 Million |
Inventory | 235 Million | 185 Million | 157 Million | 96 Million | 93 Million | 97.51 Million |
Other Current Assets | 16 Million | 91 Million | 50 Million | 24 Million | 21 Million | 140.25 Million |
Total Non-Current Assets | 6.03 Billion | 6.09 Billion | 6.54 Billion | 6.72 Billion | 7.18 Billion | 7.65 Billion |
Net PPE | 5.68 Billion | 5.88 Billion | 6 Billion | 6.11 Billion | 6.69 Billion | 7.19 Billion |
Good Will And Intangible Assets | 3 Million | 4 Million | 5 Million | 7 Million | 9 Million | 10.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3 Million | 4 Million | 5 Million | 7 Million | 9 Million | 10.94 Million |
Long-Term Investments | 8 Million | 10 Million | 53 Million | 36 Million | 16 Million | - |
Tax Assets | - | -10 Million | 296 Million | 382 Million | 262 Million | 236.57 Million |
Other Non Current Assets | 342 Million | 197 Million | 185 Million | 184 Million | 202 Million | 210.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.37 Billion | 2.65 Billion | 3.78 Billion | 3.71 Billion | 4.01 Billion | 4.52 Billion |
Total Current Liabilities | 584 Million | 654 Million | 899 Million | 442 Million | 558 Million | 466.32 Million |
Account Payables | 475 Million | 573 Million | 500 Million | 279 Million | 379 Million | 5.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15 Million | 20 Million | 307 Million | 28 Million | 22 Million | 16.85 Million |
Deferred Revenue | - | - | 85 Million | 106 Million | 80 Million | 421.08 Million |
Other Current Liabilities | 94 Million | 61 Million | 7 Million | 29 Million | 77 Million | 23.11 Million |
Total Non Current Liabilities | 1.78 Billion | 1.99 Billion | 2.88 Billion | 3.27 Billion | 3.45 Billion | 4.05 Billion |
Long-Term Debt | 1.12 Billion | 1.8 Billion | 2.72 Billion | 3.17 Billion | 3.38 Billion | 3.74 Billion |
Deferred Revenue Non Current | 244 Million | - | - | - | -1.04 Billion | -1.19 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242 Million | 167 Million | 165 Million | 106 Million | 73 Million | 317.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.52 Billion | 4.38 Billion | 3.8 Billion | 3.5 Billion | 3.85 Billion | 3.88 Billion |
Stock Holders Equity | 4.52 Billion | 4.38 Billion | 3.8 Billion | 3.5 Billion | 3.85 Billion | 3.88 Billion |
Common Stock | 4.84 Billion | 5.16 Billion | 5.48 Billion | 5.46 Billion | 5.44 Billion | 5.42 Billion |
Retained Earnings | -531 Million | -988 Million | -1.87 Billion | -2.15 Billion | -1.8 Billion | -1.75 Billion |
Accumulated other comprehensive income | 33 Million | 38 Million | 25 Million | 27 Million | 29 Million | 38.99 Million |
Common Stock Equity | 4.52 Billion | 4.38 Billion | 3.8 Billion | 3.5 Billion | 3.85 Billion | 3.88 Billion |
Capital Lease Obligation | 244 Million | 244 Million | 266 Million | 286 Million | 281 Million | 115.29 Million |
Total Investments | 8 Million | 10 Million | 53 Million | 36 Million | 16 Million | 122.65 Million |
Total Debt | 1.38 Billion | 1.82 Billion | 3.02 Billion | 3.19 Billion | 3.4 Billion | 3.75 Billion |
Net Debt | 1.22 Billion | 1.63 Billion | 2.66 Billion | 3.08 Billion | 3.19 Billion | 3.43 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.88 Billion | 6.74 Billion | 6.89 Billion | 6.89 Billion | 7.14 Billion | 6.84 Billion |
Total Current Assets | 975 Million | 776 Million | 862 Million | 862 Million | 1.12 Billion | 763 Million |
Cash And Short Term Investments | 86 Million | 85 Million | 160 Million | 160 Million | 125 Million | 66 Million |
Cash and Cash Equivalents | 86 Million | 85 Million | 160 Million | 160 Million | 125 Million | 66 Million |
Short Term Investments | 14 Million | 18 Million | 14 Million | 14 Million | 15 Million | 19 Million |
Net Receivables | 552 Million | 436 Million | 451 Million | 451 Million | 648 Million | 449 Million |
Inventory | 323 Million | 237 Million | 235 Million | 235 Million | 333 Million | 229 Million |
Other Current Assets | 14 Million | 18 Million | 16 Million | 16 Million | 15 Million | 19 Million |
Total Non-Current Assets | 5.9 Billion | 5.96 Billion | 6.03 Billion | 6.03 Billion | 6.02 Billion | 6.08 Billion |
Net PPE | 5.58 Billion | 5.61 Billion | 5.68 Billion | 5.68 Billion | 5.85 Billion | 5.9 Billion |
Good Will And Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 4 Million |
Long-Term Investments | 7 Million | 7 Million | 8 Million | 8 Million | 11 Million | 9 Million |
Tax Assets | - | - | - | - | -11 Million | -9 Million |
Other Non Current Assets | 316 Million | 345 Million | 342 Million | 342 Million | 172 Million | 171 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.3 Billion | 2.23 Billion | 2.37 Billion | 2.37 Billion | 2.5 Billion | 2.4 Billion |
Total Current Liabilities | 631 Million | 550 Million | 584 Million | 584 Million | 626 Million | 532 Million |
Account Payables | 531 Million | 452 Million | 475 Million | 475 Million | 539 Million | 424 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16 Million | 16 Million | 15 Million | 15 Million | 19 Million | 18 Million |
Deferred Revenue | - | - | - | - | 48 Million | 66 Million |
Other Current Liabilities | 84 Million | 82 Million | 94 Million | 94 Million | 20 Million | 24 Million |
Total Non Current Liabilities | 1.67 Billion | 1.68 Billion | 1.78 Billion | 1.78 Billion | 1.87 Billion | 1.87 Billion |
Long-Term Debt | 954 Million | 1.01 Billion | 1.12 Billion | 1.12 Billion | 1.53 Billion | 1.6 Billion |
Deferred Revenue Non Current | 237 Million | 240 Million | 244 Million | 244 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 212 Million | 212 Million | 242 Million | 242 Million | 191 Million | 189 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.58 Billion | 4.51 Billion | 4.52 Billion | 4.52 Billion | 4.64 Billion | 4.44 Billion |
Stock Holders Equity | 4.58 Billion | 4.51 Billion | 4.52 Billion | 4.52 Billion | 4.64 Billion | 4.44 Billion |
Common Stock | 4.74 Billion | 4.78 Billion | 4.84 Billion | 4.84 Billion | 4.99 Billion | 5.03 Billion |
Retained Earnings | -373 Million | -477 Million | -531 Million | -531 Million | -567 Million | -799 Million |
Accumulated other comprehensive income | 40 Million | 38 Million | 33 Million | 33 Million | 38 Million | 33 Million |
Common Stock Equity | 4.58 Billion | 4.51 Billion | 4.52 Billion | 4.52 Billion | 4.64 Billion | 4.44 Billion |
Capital Lease Obligation | 237 Million | 240 Million | 244 Million | 244 Million | 232 Million | 236 Million |
Total Investments | 7 Million | 7 Million | 8 Million | 8 Million | 11 Million | 9 Million |
Total Debt | 1.2 Billion | 1.27 Billion | 1.38 Billion | 1.38 Billion | 1.55 Billion | 1.61 Billion |
Net Debt | 1.12 Billion | 1.18 Billion | 1.22 Billion | 1.22 Billion | 1.43 Billion | 1.55 Billion |
MATRIMONY
6414
BRIGHTBR
INSPIRISYS
7237
STRRF