USD 0.75
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.94 Million | 21.62 Million | 13.01 Million | 8.15 Million | 11.41 Million | 12.29 Million |
Cost of Revenue | 12.17 Million | 14.59 Million | 7.93 Million | 5.44 Million | 8.33 Million | 9.14 Million |
Gross Profit | 5.76 Million | 7.02 Million | 5.07 Million | 2.71 Million | 3.08 Million | 3.14 Million |
Operating Expenses | 14.2 Million | 6.11 Million | 5.93 Million | 5.93 Million | 6.42 Million | 5.89 Million |
Selling, General and Administrative Expenses | 14.2 Million | 6.11 Million | 5.93 Million | 5.93 Million | 6.42 Million | 5.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.2 Million | -801.51 Thousand | -531.43 Thousand | 23.53 Thousand | -374.46 Thousand | 2048.13 Billion |
Cost and Expenses | 26.37 Million | 20.71 Million | 13.87 Million | 11.37 Million | 14.76 Million | 15.04 Million |
Operating Income | -8.65 Million | 102.47 Thousand | -1.39 Million | -3.19 Million | -3.72 Million | -2.77 Million |
Interest Expense | 1.36 Million | 1.57 Million | 2.81 Million | 2.65 Million | 2.39 Million | 1.97 Million |
Income Tax Expense | 473.21 Thousand | 18 Thousand | 23 Thousand | 10 Thousand | 14 Thousand | 22.15 Thousand |
Earnings before Tax | 6.37 Million | -1.56 Million | -3.6 Million | -5.81 Million | -6.08 Million | -4.79 Million |
Net Income | 5.9 Million | -1.58 Million | -3.63 Million | -5.82 Million | -6.09 Million | -4.81 Million |
Earnings Per Share Basic | 0.06 | -0.02 | -0.04 | -0.07 | -0.08 | -0.06 |
Earnings Per Share Diluted | 0.06 | -0.02 | -0.04 | -0.07 | -0.08 | -0.06 |
Weighted Average Shares Outstanding | 94.17 Million | 90.02 Million | 85.85 Million | 77.81 Million | 76.53 Million | 76.13 Million |
Weighted Average Shares Outstanding (Diluted) | 97.45 Million | 90.02 Million | 85.85 Million | 77.81 Million | 76.53 Million | 76.13 Million |
Gross Margin | 0.32 | 0.32 | 0.39 | 0.33 | 0.27 | 0.26 |
EBIT Margin | -1.08 | 0.03 | -0.05 | -0.30 | -0.25 | -0.17 |
Profit Margin | 0.33 | -0.07 | -0.28 | -0.71 | -0.53 | -0.39 |
EBITDA | 7.99 Million | 561.78 Thousand | -112.95 Thousand | -2.44 Million | -2.79 Million | -2.13 Million |
Earnings Before Tax Margin | -0.48 | 0.00 | -0.11 | -0.39 | -0.33 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.36 Million | 3.55 Million | 4.06 Million | 17.94 Million | 6.74 Million | 4.11 Million |
Cost of Revenue | 2.3 Million | 2.11 Million | 3.05 Million | 12.17 Million | 4.47 Million | 2.65 Million |
Gross Profit | 1.06 Million | 1.44 Million | 1.01 Million | 5.76 Million | 2.27 Million | 1.46 Million |
Operating Expenses | 4.63 Million | 3.52 Million | 8.04 Million | 14.2 Million | 3.1 Million | 1.76 Million |
Selling, General and Administrative Expenses | 4.63 Million | 3.52 Million | 8.04 Million | - | 2.45 Million | 1.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.68 Million | -229.68 Thousand | -10.59 Million | -11.2 Million | 643.74 Thousand | -122.85 Thousand |
Cost and Expenses | 6.93 Million | 5.64 Million | 11.1 Million | 26.37 Million | 7.57 Million | 4.41 Million |
Operating Income | -3.57 Million | -2.08 Million | 9.75 Million | -8.65 Million | -827.5 Thousand | -425.15 Thousand |
Interest Expense | 5817.00 | 245.81 Thousand | 343.18 Thousand | 1.36 Million | 344.19 Thousand | 339 Thousand |
Income Tax Expense | 346.00 | -4.00 | 473.21 Thousand | 473.21 Thousand | -371.43 Thousand | 315.00 |
Earnings before Tax | -6.15 Million | -2.55 Million | 9.41 Million | 6.37 Million | -827.5 Thousand | -764.15 Thousand |
Net Income | -6.15 Million | -2.55 Million | 8.94 Million | 5.9 Million | -827.5 Thousand | -764.47 Thousand |
Earnings Per Share Basic | -0.07 | -0.03 | 0.09 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.07 | -0.03 | 0.08 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 94.47 Million | 94.36 Million | 110.82 Million | 94.17 Million | 94.27 Million | 94.25 Million |
Weighted Average Shares Outstanding (Diluted) | 94.47 Million | 94.36 Million | 107.44 Million | 97.45 Million | 94.27 Million | 94.25 Million |
Gross Margin | 0.32 | 0.41 | 0.25 | 0.32 | 0.34 | 0.36 |
EBIT Margin | -1.05 | -0.57 | 2.41 | - | -0.12 | -0.09 |
Profit Margin | -1.83 | -0.72 | 2.20 | 0.33 | -0.12 | -0.19 |
EBITDA | -3.51 Million | -2.02 Million | 9.82 Million | - | -827.5 Thousand | -363.23 Thousand |
Earnings Before Tax Margin | -1.06 | -0.59 | 2.40 | -0.48 | -0.12 | -0.10 |
DCAL
CESDF
NJR
AUST
AMAT
SJVN