USD 0.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.16 Million | 101.31 Million | 92.22 Million | 100.17 Million | 84.75 Million | 84.8 Million |
Total Current Assets | 26.14 Million | 42.76 Million | 34.36 Million | 47.38 Million | 25.95 Million | 35.35 Million |
Cash And Short Term Investments | 9.73 Million | 24.66 Million | 20.39 Million | 36.27 Million | 15.54 Million | 25.62 Million |
Cash and Cash Equivalents | 9.73 Million | 24.66 Million | 20.39 Million | 36.27 Million | 15.54 Million | 25.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.07 Million | 8.93 Million | 6.08 Million | 2.64 Million | 4.08 Million | 6.38 Million |
Inventory | 8.77 Million | 8.37 Million | 7.1 Million | 5.72 Million | 5.88 Million | 3.04 Million |
Other Current Assets | 115 Thousand | 526.8 Thousand | 427.81 Thousand | 298.04 Thousand | 286.41 Thousand | 211.22 Thousand |
Total Non-Current Assets | 33.01 Million | 58.55 Million | 57.85 Million | 52.78 Million | 58.8 Million | 49.44 Million |
Net PPE | 10.16 Million | 12.12 Million | 11.55 Million | 11.7 Million | 11.78 Million | 8.55 Million |
Good Will And Intangible Assets | 22.85 Million | 38.31 Million | 40.68 Million | 38.84 Million | 44.91 Million | 38.76 Million |
Good Will | 3.8 Million | 3.8 Million | 3.8 Million | 4.38 Million | 9.09 Million | 9.09 Million |
Intangible Assets | 19.04 Million | 34.5 Million | 36.87 Million | 34.45 Million | 35.82 Million | 29.66 Million |
Long-Term Investments | - | -19.88 Million | -22.57 Million | - | -19.8 Million | - |
Tax Assets | - | 8.11 Million | 5.61 Million | 2.23 Million | 2.1 Million | 2.12 Million |
Other Non Current Assets | - | 19.88 Million | 22.57 Million | 1000.00 | 19.8 Million | -1000.00 |
Other Assets | - | -0.00 | -0.00 | - | - | 0.00 |
Total Liabilities | 13.42 Million | 19.99 Million | 34.92 Million | 31.87 Million | 41.42 Million | 40.21 Million |
Total Current Liabilities | 9.54 Million | 15.54 Million | 10.48 Million | 6.96 Million | 8.21 Million | 8.39 Million |
Account Payables | 8.25 Million | 13.32 Million | 5.17 Million | 3.3 Million | 3.84 Million | 2.03 Million |
Tax Payables | - | - | - | - | - | 1.41 Million |
Short Term Debt | 371 Thousand | 352 Thousand | 348 Thousand | 337 Thousand | 417 Thousand | 91 Thousand |
Deferred Revenue | 283 Thousand | 283 Thousand | 82 Thousand | 68 Thousand | 2.39 Million | 2.52 Million |
Other Current Liabilities | 639 Thousand | 1.58 Million | 4.87 Million | 3.25 Million | 1.56 Million | 3.75 Million |
Total Non Current Liabilities | 3.88 Million | 4.45 Million | 24.44 Million | 24.91 Million | 33.2 Million | 31.81 Million |
Long-Term Debt | 1.91 Million | 2.2 Million | 2.46 Million | 2.71 Million | 2.93 Million | 91 Thousand |
Deferred Revenue Non Current | 1.63 Million | 1.89 Million | 21.6 Million | 21.9 Million | 30 Million | 31.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309 Thousand | -5.1 Million | -5.93 Million | 16.66 Million | -6.67 Million | -5.16 Million |
Other Liabilities | - | - | 0.00 | - | 0.00 | - |
Total Equity | 45.73 Million | 81.31 Million | 57.29 Million | 68.3 Million | 43.33 Million | 44.58 Million |
Stock Holders Equity | 45.73 Million | 81.31 Million | 57.29 Million | 68.3 Million | 43.33 Million | 44.58 Million |
Common Stock | 105.72 Million | 105.72 Million | 76.99 Million | 76.89 Million | 40.95 Million | 40.41 Million |
Retained Earnings | -62.85 Million | -30.15 Million | -24.54 Million | -12.13 Million | 427 Thousand | 2.67 Million |
Accumulated other comprehensive income | 2.86 Million | 5.74 Million | 4.85 Million | 3.54 Million | 1.95 Million | 1.5 Million |
Common Stock Equity | 45.73 Million | 81.31 Million | 57.29 Million | 68.3 Million | 43.33 Million | 44.58 Million |
Capital Lease Obligation | 2.28 Million | 2.56 Million | 2.81 Million | 3.04 Million | 3.26 Million | - |
Total Investments | - | -19.88 Million | -22.57 Million | - | -19.8 Million | - |
Total Debt | - | 2.56 Million | 2.81 Million | 3.04 Million | 3.35 Million | 182 Thousand |
Net Debt | -9.73 Million | -22.1 Million | -17.58 Million | -33.22 Million | -12.18 Million | -25.43 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 59.16 Million | 59.16 Million | 91.06 Million | 91.06 Million | 101.31 Million | 101.31 Million |
Total Current Assets | 26.14 Million | 26.14 Million | 31.03 Million | 31.03 Million | 42.76 Million | 42.76 Million |
Cash And Short Term Investments | 9.73 Million | 9.73 Million | 15.69 Million | 15.69 Million | 24.66 Million | 24.66 Million |
Cash and Cash Equivalents | 9.73 Million | 9.73 Million | 15.69 Million | 15.69 Million | 24.66 Million | 24.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.07 Million | 6.95 Million | 4.84 Million | 4.84 Million | 8.93 Million | 8.93 Million |
Inventory | 8.77 Million | 8.77 Million | 9.5 Million | 9.5 Million | 8.37 Million | 8.37 Million |
Other Current Assets | 115 Thousand | 115 Thousand | 989 Thousand | 989 Thousand | 526.8 Thousand | 526.8 Thousand |
Total Non-Current Assets | 33.01 Million | 33.01 Million | 60.02 Million | 60.02 Million | 58.55 Million | 58.55 Million |
Net PPE | 10.16 Million | 10.16 Million | 11.67 Million | 11.67 Million | 12.12 Million | 12.12 Million |
Good Will And Intangible Assets | 22.85 Million | 5.81 Million | 38.51 Million | 38.51 Million | 38.31 Million | 38.31 Million |
Good Will | 3.8 Million | 3.8 Million | - | - | 3.8 Million | 3.8 Million |
Intangible Assets | 19.04 Million | 2 Million | 38.51 Million | 38.51 Million | 34.5 Million | 34.5 Million |
Long-Term Investments | - | - | - | - | -19.88 Million | -19.88 Million |
Tax Assets | - | - | - | - | 8.11 Million | 8.11 Million |
Other Non Current Assets | - | 17.04 Million | 9.84 Million | 9.84 Million | 19.88 Million | 19.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.42 Million | 13.42 Million | 15.36 Million | 15.36 Million | 19.99 Million | 19.99 Million |
Total Current Liabilities | 9.54 Million | 9.54 Million | 11.15 Million | 11.15 Million | 15.54 Million | 15.54 Million |
Account Payables | 8.25 Million | 8.25 Million | 9.81 Million | 9.81 Million | 13.32 Million | 13.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 371 Thousand | - | - | - | 352 Thousand | 352 Thousand |
Deferred Revenue | 283 Thousand | - | - | - | 283 Thousand | 283 Thousand |
Other Current Liabilities | 639 Thousand | 1.29 Million | 1.34 Million | 1.34 Million | 1.58 Million | 1.58 Million |
Total Non Current Liabilities | 3.88 Million | 3.88 Million | 4.21 Million | 4.21 Million | 4.45 Million | 4.45 Million |
Long-Term Debt | 1.91 Million | - | 2.06 Million | 2.06 Million | 2.2 Million | 2.2 Million |
Deferred Revenue Non Current | 1.63 Million | - | - | - | 1.89 Million | 1.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309 Thousand | 3.88 Million | 2.15 Million | 2.15 Million | -5.1 Million | -5.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.73 Million | 45.73 Million | 75.69 Million | 75.69 Million | 81.31 Million | 81.31 Million |
Stock Holders Equity | 45.73 Million | 45.73 Million | 75.69 Million | 75.69 Million | 81.31 Million | 81.31 Million |
Common Stock | 105.72 Million | 105.72 Million | 105.72 Million | 105.72 Million | 105.72 Million | 105.72 Million |
Retained Earnings | -62.85 Million | -62.85 Million | -32.81 Million | -32.81 Million | -30.15 Million | -30.15 Million |
Accumulated other comprehensive income | 2.86 Million | 2.86 Million | 2.77 Million | 2.77 Million | 5.74 Million | 5.74 Million |
Common Stock Equity | 45.73 Million | 45.73 Million | 75.69 Million | 75.69 Million | 81.31 Million | 81.31 Million |
Capital Lease Obligation | 2.28 Million | 2.28 Million | 2.42 Million | 2.42 Million | 2.56 Million | 2.56 Million |
Total Investments | - | - | - | - | -19.88 Million | -19.88 Million |
Total Debt | - | - | 2.06 Million | 2.06 Million | 2.56 Million | 2.56 Million |
Net Debt | -9.73 Million | -9.73 Million | -13.63 Million | -13.63 Million | -22.1 Million | -22.1 Million |
MPGPF
BF-A
YUEIY
PTVRF
GHCLTEXTIL
EN