USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.06 Million | 8.03 Million | 8.48 Million | 17.37 Million | 14.01 Million | 13.3 Million |
Total Current Assets | 915.23 Thousand | 281.7 Thousand | 1.19 Million | 2.66 Million | 861.69 Thousand | 1.53 Million |
Cash And Short Term Investments | 848.09 Thousand | 214.11 Thousand | 1.03 Million | 2.31 Million | 812.5 Thousand | 1.33 Million |
Cash and Cash Equivalents | 848.09 Thousand | 214.11 Thousand | 1.03 Million | 2.31 Million | 812.5 Thousand | 1.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 32.15 Thousand | 32.5 Thousand | 14.87 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 67.14 Thousand | 67.59 Thousand | 167.23 Thousand | 320.73 Thousand | 16.68 Thousand | 184.05 Thousand |
Total Non-Current Assets | 10.15 Million | 7.75 Million | 7.28 Million | 14.71 Million | 13.15 Million | 11.77 Million |
Net PPE | 15.36 Thousand | 107.44 Thousand | 65.4 Thousand | 23.07 Thousand | 71.44 Thousand | - |
Good Will And Intangible Assets | 10.12 Million | 7.62 Million | 7.2 Million | 14.68 Million | 13 Million | 11.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.12 Million | 7.62 Million | 7.2 Million | 14.68 Million | 13 Million | 11.66 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7668.00 | 15.2 Thousand | 14.63 Thousand | 6757.00 | 78.27 Thousand | 107.22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.17 Million | 1.68 Million | 1.38 Million | 963.68 Thousand | 1.4 Million | 4.69 Million |
Total Current Liabilities | 1.17 Million | 1.68 Million | 1.38 Million | 963.68 Thousand | 1.4 Million | 4.69 Million |
Account Payables | 938.04 Thousand | 1.35 Million | 1 Million | 760.79 Thousand | 1.2 Million | 1.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.9 Thousand | 110.31 Thousand | 66.41 Thousand | 24.81 Thousand | 76.9 Thousand | 2.75 Million |
Deferred Revenue | 90.00 | 1.00 | 238.96 Thousand | 133.07 Thousand | - | - |
Other Current Liabilities | 219.96 Thousand | 220.54 Thousand | 75.17 Thousand | 45 Thousand | 123.06 Thousand | 934.39 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.89 Million | 6.34 Million | 7.1 Million | 16.41 Million | 12.6 Million | 8.6 Million |
Stock Holders Equity | 9.89 Million | 6.34 Million | 7.1 Million | 16.41 Million | 12.6 Million | 8.6 Million |
Common Stock | 106.58 Million | 101.8 Million | 99.44 Million | 96.06 Million | 91.66 Million | 84.42 Million |
Retained Earnings | -102.96 Million | -101.65 Million | -98.58 Million | -85.86 Million | -84.38 Million | -80.49 Million |
Accumulated other comprehensive income | 6.28 Million | 6.19 Million | 6.24 Million | 6.21 Million | 5.32 Million | 4.67 Million |
Common Stock Equity | 9.89 Million | 6.34 Million | 7.1 Million | 16.41 Million | 12.6 Million | 8.6 Million |
Capital Lease Obligation | 15.99 Thousand | 110.31 Thousand | 66.41 Thousand | 24.81 Thousand | 76.9 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.9 Thousand | 110.31 Thousand | 66.41 Thousand | 24.81 Thousand | 76.9 Thousand | 2.75 Million |
Net Debt | -832.19 Thousand | -103.79 Thousand | -966.14 Thousand | -2.28 Million | -735.59 Thousand | 1.42 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.06 Million | 11.06 Million | 9.4 Million | 9.4 Million | 8.03 Million | 8.48 Million |
Total Current Assets | 915.23 Thousand | 915.23 Thousand | 352.74 Thousand | 352.74 Thousand | 281.7 Thousand | 1.19 Million |
Cash And Short Term Investments | 848.09 Thousand | 848.09 Thousand | 310.82 Thousand | 310.82 Thousand | 214.11 Thousand | 1.03 Million |
Cash and Cash Equivalents | 848.09 Thousand | 848.09 Thousand | 310.82 Thousand | 310.82 Thousand | 214.11 Thousand | 1.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 67.14 Thousand | 67.14 Thousand | 41.92 Thousand | 41.92 Thousand | 67.59 Thousand | 167.23 Thousand |
Total Non-Current Assets | 10.15 Million | 10.15 Million | 9.05 Million | 9.05 Million | 7.75 Million | 7.28 Million |
Net PPE | 15.36 Thousand | 15.36 Thousand | 59.51 Thousand | 59.51 Thousand | 107.44 Thousand | 65.4 Thousand |
Good Will And Intangible Assets | 10.12 Million | - | 6.24 Million | 6.24 Million | 7.62 Million | 7.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.12 Million | - | 6.24 Million | 6.24 Million | 7.62 Million | 7.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7668.00 | 10.13 Million | 2.75 Million | 2.75 Million | 15.2 Thousand | 14.63 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.17 Million | 1.18 Million | 1 Million | 1 Million | 1.68 Million | 1.38 Million |
Total Current Liabilities | 1.17 Million | 1.18 Million | 1 Million | 1 Million | 1.68 Million | 1.38 Million |
Account Payables | 938.04 Thousand | 948.69 Thousand | 790.45 Thousand | 790.45 Thousand | 1.35 Million | 1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.9 Thousand | 15.9 Thousand | 60.9 Thousand | - | 110.31 Thousand | 66.41 Thousand |
Deferred Revenue | 90.00 | - | - | - | 1.00 | 238.96 Thousand |
Other Current Liabilities | 219.96 Thousand | 220.05 Thousand | 150.26 Thousand | 211.16 Thousand | 220.54 Thousand | 75.17 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.89 Million | 9.88 Million | 8.4 Million | 8.4 Million | 6.34 Million | 7.1 Million |
Stock Holders Equity | 9.89 Million | 9.88 Million | 8.4 Million | 8.4 Million | 6.34 Million | 7.1 Million |
Common Stock | 106.58 Million | 106.56 Million | 104.91 Million | 104.91 Million | 101.8 Million | 99.44 Million |
Retained Earnings | -102.96 Million | -102.89 Million | -102.74 Million | -102.74 Million | -101.65 Million | -98.58 Million |
Accumulated other comprehensive income | 6.28 Million | 6.19 Million | 6.23 Million | 6.23 Million | 6.19 Million | 6.24 Million |
Common Stock Equity | 9.89 Million | 9.88 Million | 8.4 Million | 8.4 Million | 6.34 Million | 7.1 Million |
Capital Lease Obligation | 15.99 Thousand | - | 60.9 Thousand | 60.9 Thousand | 110.31 Thousand | 66.41 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.9 Thousand | 15.9 Thousand | 60.9 Thousand | - | 110.31 Thousand | 66.41 Thousand |
Net Debt | -832.19 Thousand | -832.19 Thousand | -249.92 Thousand | -310.82 Thousand | -103.79 Thousand | -966.14 Thousand |
TAKE
BLUEDART
PICCASUG
TIINDIA
SAHYADRI
WFG