USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.18 Thousand | 3927.00 | 4272.00 | 3759.00 | 453.00 | 574.00 |
Gross Profit | -16.18 Thousand | -3927.00 | -4272.00 | -3759.00 | -453.00 | -574.00 |
Operating Expenses | 406.16 Thousand | 293.77 Thousand | 362.03 Thousand | 414.79 Thousand | 593.46 Thousand | 717.1 Thousand |
Selling, General and Administrative Expenses | 374.18 Thousand | 283.78 Thousand | 356.43 Thousand | 414.79 Thousand | 593.46 Thousand | 717.1 Thousand |
Research and Development Expenses | - | - | 5605.00 | - | - | - |
Other Expenses | - | 18.78 Thousand | 18.78 Thousand | 18.34 Thousand | 18.78 Thousand | 18.52 Thousand |
Cost and Expenses | 364.61 Thousand | 297.7 Thousand | 366.31 Thousand | 418.55 Thousand | 593.91 Thousand | 717.67 Thousand |
Operating Income | -364.61 Thousand | -293.48 Thousand | -347.52 Thousand | -400.2 Thousand | -576.26 Thousand | -711.03 Thousand |
Interest Expense | 3137.00 | - | 349.00 | 643.00 | - | - |
Income Tax Expense | - | -643.00 | 14.86 Thousand | 15.23 Thousand | 12.84 Thousand | -154.83 Thousand |
Earnings before Tax | -409.3 Thousand | -282.19 Thousand | -825.7 Thousand | -400.84 Thousand | -588.42 Thousand | -705.45 Thousand |
Net Income | -409.3 Thousand | -282.19 Thousand | -825.7 Thousand | -400.84 Thousand | -588.42 Thousand | -705.45 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 62.19 Million | 59.28 Million | 51.98 Million | 44.88 Million | 40.04 Million | 32.82 Million |
Weighted Average Shares Outstanding (Diluted) | 62.19 Million | 59.28 Million | 51.98 Million | 44.88 Million | 40.04 Million | 32.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -364.46 Thousand | -249.35 Thousand | -347.52 Thousand | -383.55 Thousand | -576.26 Thousand | -668.3 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8983.00 | 8983.00 | 8984.00 | 16.32 Thousand | 9098.00 | 6299.00 |
Gross Profit | -8983.00 | -8983.00 | -8984.00 | -16.32 Thousand | -9098.00 | -6299.00 |
Operating Expenses | 45.01 Thousand | 45.89 Thousand | 69.26 Thousand | 406.02 Thousand | 102.8 Thousand | 77.92 Thousand |
Selling, General and Administrative Expenses | 45.01 Thousand | 45.89 Thousand | 50.45 Thousand | - | 98.03 Thousand | 76.78 Thousand |
Research and Development Expenses | 8054.00 | 18.56 Thousand | 11.52 Thousand | - | - | 9966.00 |
Other Expenses | 5671.00 | - | - | 140.00 | 2803.00 | 1566.00 |
Cost and Expenses | 53.99 Thousand | 54.88 Thousand | 78.24 Thousand | 422.34 Thousand | 111.89 Thousand | 84.22 Thousand |
Operating Income | -53.99 Thousand | -54.88 Thousand | -78.24 Thousand | -422.35 Thousand | -108.4 Thousand | -82.12 Thousand |
Interest Expense | 1505.00 | 1579.00 | 1940.00 | 3137.00 | 1873.00 | 1264.00 |
Income Tax Expense | -3.00 | -3.00 | -7044.00 | 3.00 | -4422.00 | -3469.00 |
Earnings before Tax | -49.82 Thousand | -50.61 Thousand | -80.1 Thousand | -409.3 Thousand | -109.08 Thousand | -82.64 Thousand |
Net Income | -49.82 Thousand | -50.61 Thousand | -80.1 Thousand | -409.3 Thousand | -109.08 Thousand | -82.64 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 64.88 Million | 64.88 Million | 64.88 Million | 62.19 Million | 64.88 Million | 64.47 Million |
Weighted Average Shares Outstanding (Diluted) | 64.88 Million | 64.88 Million | 64.88 Million | 62.19 Million | 64.88 Million | 64.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -45.01 Thousand | -45.9 Thousand | -78.24 Thousand | - | -108.4 Thousand | -82.12 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
600418
KAPSTON
002769
OERLF
CPBLF
CNVAF