USD 0.0
(0.0%)
Breakdown | 2017 | 2016 | 2015 |
---|---|---|---|
Operating Cash Flow | -139.5 Thousand | -424.25 Thousand | 84.93 Thousand |
Net Income | -175.18 Thousand | 164.69 Thousand | 83.24 Thousand |
Depreciation & Amortization | 596.3 Thousand | 596.3 Thousand | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | - | - | - |
Other non-cash items | 631.98 Thousand | 7346.53 | - |
Investing Cash Flow | -879.09 Thousand | 269.64 Thousand | -2.58 Million |
Investments in PPE | -447.36 Thousand | -326.65 Thousand | -3.04 Million |
Acquisitions | 1.62 Million | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | 596.3 Thousand | 460.97 Thousand |
Financing Cash Flow | 1.05 Million | 199.88 Thousand | 2.44 Million |
Debt repayment | -1.05 Million | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 107.38 Thousand | 62.11 Thousand | - |
Cash at end of period | 144.44 Thousand | 107.38 Thousand | -52.25 Thousand |
Capital Expenditure | -447.36 Thousand | -326.65 Thousand | -3.04 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 37.06 Thousand | 45.26 Thousand | -52.25 Thousand |
Free Cash Flow | -586.86 Thousand | -750.91 Thousand | -2.96 Million |
Breakdown | 2017 FY | 2016 FY | 2015 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -175.18 Thousand | 164.69 Thousand | 83.24 Thousand |
Depreciation & Amortization | 596.3 Thousand | 596.3 Thousand | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | - | - | - |
Other non-cash items | 631.98 Thousand | 7346.53 | - |
Investing Cash Flow | -879.09 Thousand | 269.64 Thousand | -2.58 Million |
Investments in PPE | -447.36 Thousand | -326.65 Thousand | -3.04 Million |
Acquisitions | 1.62 Million | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | 596.3 Thousand | 460.97 Thousand |
Financing Cash Flow | 1.05 Million | 199.88 Thousand | 2.44 Million |
Debt repayment | -1.05 Million | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 107.38 Thousand | 62.11 Thousand | - |
Cash at end of period | 144.44 Thousand | 107.38 Thousand | -52.25 Thousand |
Capital Expenditure | -447.36 Thousand | -326.65 Thousand | -3.04 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 37.06 Thousand | 45.26 Thousand | -52.25 Thousand |
Free Cash Flow | -586.86 Thousand | -750.91 Thousand | -2.96 Million |
FABP
VSOLF
002697
ROOF
RMN
TDUP