Itafos Inc. (MBCF)
USD 1.5
(2.04%)
USD 1.5
(2.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Total Assets | 604.09 Million | 614 Million | 633.85 Million | 477.3 Million | 510.76 Million | 576.41 Million |
| Total Current Assets | 197.97 Million | 198.4 Million | 195.13 Million | 134.49 Million | 164.15 Million | 194.47 Million |
| Cash And Short Term Investments | 30.59 Million | 42.81 Million | 31.56 Million | 9.53 Million | 29.1 Million | 12.02 Million |
| Cash and Cash Equivalents | 30.59 Million | 42.81 Million | 31.56 Million | 9.53 Million | 29.1 Million | 9.91 Million |
| Short Term Investments | 292 Thousand | 292 Thousand | 292 Thousand | 500 Thousand | - | 2.1 Million |
| Net Receivables | 41.67 Million | 27.05 Million | 43.77 Million | 26.24 Million | 25.81 Million | 42.15 Million |
| Inventory | 119.37 Million | 122.33 Million | 112.7 Million | 93.43 Million | 105.03 Million | 133.84 Million |
| Other Current Assets | 6.32 Million | 448 Thousand | 421 Thousand | 132 Thousand | 3.28 Million | 3.08 Million |
| Total Non-Current Assets | 406.11 Million | 415.6 Million | 438.72 Million | 342.81 Million | 346.6 Million | 381.94 Million |
| Net PPE | 369.71 Million | 410.77 Million | 433.81 Million | 332.99 Million | 332.6 Million | 369.7 Million |
| Good Will And Intangible Assets | - | - | - | - | - | - |
| Good Will | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Long-Term Investments | - | - | - | - | - | - |
| Tax Assets | 30.89 Million | - | - | 1.2 Million | 858 Thousand | 1.15 Million |
| Other Non Current Assets | 5.5 Million | 4.83 Million | 4.9 Million | 8.61 Million | 13.14 Million | 11.08 Million |
| Other Assets | - | - | - | - | - | - |
| Total Liabilities | 346.68 Million | 360.89 Million | 499.24 Million | 394.88 Million | 368.5 Million | 304.64 Million |
| Total Current Liabilities | 106.07 Million | 97.07 Million | 121.83 Million | 57.01 Million | 80.05 Million | 79.42 Million |
| Account Payables | 31.49 Million | 32.69 Million | 25.29 Million | 23.07 Million | 32.37 Million | 25.96 Million |
| Tax Payables | 1.21 Million | 10.16 Million | 22.05 Million | 14.71 Million | 22.8 Million | 20.82 Million |
| Short Term Debt | 32.14 Million | 32.18 Million | 55.38 Million | 5.24 Million | 4.9 Million | 1.26 Million |
| Deferred Revenue | 384.02 Thousand | 987 Thousand | 913 Thousand | 21 Thousand | 702 Thousand | 2.06 Million |
| Other Current Liabilities | 42.04 Million | 31.21 Million | 40.24 Million | 28.67 Million | 42.06 Million | 50.13 Million |
| Total Non Current Liabilities | 240.61 Million | 263.81 Million | 377.41 Million | 337.86 Million | 288.45 Million | 225.21 Million |
| Long-Term Debt | 61.12 Million | 111.71 Million | 198.71 Million | 251.68 Million | 217.83 Million | 162.84 Million |
| Deferred Revenue Non Current | 10.02 Million | 151.38 Million | 176.33 Million | - | 63.62 Million | 47.38 Million |
| Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
| Other Non Current Liabilities | 149.58 Million | 642 Thousand | 694 Thousand | 86.17 Million | 18 Thousand | 16 Thousand |
| Other Liabilities | - | - | - | - | - | - |
| Total Equity | 257.41 Million | 253.11 Million | 134.6 Million | 82.42 Million | 142.25 Million | 271.77 Million |
| Stock Holders Equity | 257.41 Million | 252.34 Million | 133.44 Million | 81.66 Million | 133.19 Million | 262.71 Million |
| Common Stock | 535.97 Million | 536.2 Million | 532.39 Million | 531.64 Million | 529.17 Million | 515.02 Million |
| Retained Earnings | -528.56 Million | -535.14 Million | -650.23 Million | -701.26 Million | -647.26 Million | -502.59 Million |
| Accumulated other comprehensive income | 4.63 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 3.65 Million |
| Common Stock Equity | 257.41 Million | 252.34 Million | 133.44 Million | 81.66 Million | 133.19 Million | 262.71 Million |
| Capital Lease Obligation | 10.02 Million | 15.77 Million | 14.24 Million | 16.74 Million | 11.42 Million | - |
| Total Investments | 292 Thousand | 292 Thousand | 292 Thousand | 500 Thousand | - | 2.1 Million |
| Total Debt | 103.3 Million | 143.9 Million | 254.09 Million | 256.93 Million | 222.73 Million | 164.11 Million |
| Net Debt | 72.7 Million | 101.09 Million | 222.52 Million | 247.39 Million | 193.62 Million | 154.19 Million |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Total Assets | 604.11 Million | 584.42 Million | 604.09 Million | 604.09 Million | 629.23 Million | 653.06 Million |
| Total Current Assets | 206.43 Million | 206.14 Million | 197.97 Million | 197.97 Million | 199.19 Million | 219.93 Million |
| Cash And Short Term Investments | 59.09 Million | 37.66 Million | 30.59 Million | 30.59 Million | 36.35 Million | 68.61 Million |
| Cash and Cash Equivalents | 59.09 Million | 37.66 Million | 30.59 Million | 30.59 Million | 36.35 Million | 68.61 Million |
| Short Term Investments | - | - | 292 Thousand | 292 Thousand | - | - |
| Net Receivables | 12.18 Million | 44.14 Million | 41.67 Million | 41.67 Million | 35.6 Million | 13.3 Million |
| Inventory | 124.91 Million | 115.85 Million | 119.37 Million | 119.37 Million | 119.44 Million | 128.05 Million |
| Other Current Assets | 10.22 Million | 8.47 Million | 6.32 Million | 6.32 Million | 7.79 Million | 9.95 Million |
| Total Non-Current Assets | 397.68 Million | 378.28 Million | 406.11 Million | 406.11 Million | 430.03 Million | 433.13 Million |
| Net PPE | 387.76 Million | 365.09 Million | 369.71 Million | 369.71 Million | 415.04 Million | 420.63 Million |
| Good Will And Intangible Assets | - | - | - | - | - | - |
| Good Will | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Long-Term Investments | - | - | - | - | - | - |
| Tax Assets | 8.28 Million | 11.47 Million | 30.89 Million | 30.89 Million | 10.34 Million | 7.6 Million |
| Other Non Current Assets | 1.63 Million | 1.71 Million | 5.5 Million | 5.5 Million | 4.64 Million | 4.88 Million |
| Other Assets | - | 1.00 | - | - | - | - |
| Total Liabilities | 304.19 Million | 300.98 Million | 346.68 Million | 346.68 Million | 321.87 Million | 348.78 Million |
| Total Current Liabilities | 111.13 Million | 91.19 Million | 106.07 Million | 106.07 Million | 97.8 Million | 104.23 Million |
| Account Payables | 69.72 Million | 50.78 Million | 31.49 Million | 31.49 Million | 65.07 Million | 71.22 Million |
| Tax Payables | - | - | 1.21 Million | 1.21 Million | - | - |
| Short Term Debt | 33.37 Million | 33.09 Million | 32.14 Million | 32.14 Million | 29.13 Million | 29.15 Million |
| Deferred Revenue | 339.95 Thousand | 92.9 Thousand | 384.02 Thousand | 384.02 Thousand | 528 Thousand | 875 Thousand |
| Other Current Liabilities | 7.69 Million | 7.22 Million | 42.04 Million | 42.04 Million | 3.07 Million | 2.98 Million |
| Total Non Current Liabilities | 193.06 Million | 209.79 Million | 240.61 Million | 240.61 Million | 224.06 Million | 244.54 Million |
| Long-Term Debt | 37.43 Million | 54.28 Million | 61.12 Million | 61.12 Million | 68.63 Million | 75.61 Million |
| Deferred Revenue Non Current | - | - | 10.02 Million | 10.02 Million | - | - |
| Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
| Other Non Current Liabilities | 155.62 Million | 155.5 Million | 149.58 Million | 149.58 Million | 155.43 Million | 168.93 Million |
| Other Liabilities | - | - | - | - | - | - |
| Total Equity | 299.91 Million | 283.44 Million | 257.41 Million | 257.41 Million | 307.35 Million | 304.27 Million |
| Stock Holders Equity | 299.91 Million | 283.44 Million | 257.41 Million | 257.41 Million | 306.58 Million | 303.51 Million |
| Common Stock | 539.95 Million | 539.45 Million | 535.97 Million | 535.97 Million | 538.72 Million | 538.72 Million |
| Retained Earnings | -491.28 Million | -507.03 Million | -528.56 Million | -528.56 Million | -483.42 Million | -486.5 Million |
| Accumulated other comprehensive income | 4.65 Million | 4.65 Million | 4.63 Million | 4.63 Million | 4.66 Million | 4.66 Million |
| Common Stock Equity | 299.91 Million | 283.44 Million | 257.41 Million | 257.41 Million | 306.58 Million | 303.51 Million |
| Capital Lease Obligation | 13.43 Million | 16.27 Million | 10.02 Million | 10.02 Million | 8.91 Million | 12.33 Million |
| Total Investments | - | - | 292 Thousand | 292 Thousand | - | - |
| Total Debt | 70.8 Million | 87.38 Million | 103.3 Million | 103.3 Million | 97.76 Million | 104.77 Million |
| Net Debt | 11.7 Million | 49.71 Million | 72.7 Million | 72.7 Million | 61.41 Million | 36.15 Million |
002234
000906
002404
8904
600356
TECH