Mapletree Industrial Trust (MAPIF)
USD 1.8
(0.0%)
USD 1.8
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 432.78 Million | 448.06 Million | 497.07 Million | 236.79 Million | 286.88 Million | 244.94 Million |
| Net Income | 120.62 Million | 291.1 Million | 439.21 Million | 164.49 Million | 367.14 Million | 271.12 Million |
| Depreciation & Amortization | 42 Thousand | 59 Thousand | 67 Thousand | 70 Thousand | 55 Thousand | 40 Thousand |
| Deferred income taxes | - | -5.86 Million | -5.62 Million | -4.33 Million | -3.01 Million | - |
| Stock-based compensation | 5.16 Million | 5.86 Million | 5.62 Million | 4.33 Million | 3.01 Million | 2.98 Million |
| Change in working capital | -11.95 Million | 10.05 Million | 87.54 Million | -66.4 Million | 3.05 Million | -7.88 Million |
| Other non-cash items | 101.16 Million | 146.84 Million | -29.74 Million | 138.63 Million | -83.37 Million | -18.33 Million |
| Investing Cash Flow | -353.12 Million | -100.6 Million | -1.75 Billion | -527.19 Million | -429.42 Million | -369.65 Million |
| Investments in PPE | - | - | -38 Thousand | -88 Thousand | -37 Thousand | -140 Thousand |
| Acquisitions | - | - | - | -266.48 Million | -394.26 Million | -252.61 Million |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | -353.12 Million | -100.6 Million | -1.75 Billion | -260.62 Million | -35.12 Million | -116.89 Million |
| Financing Cash Flow | -106.33 Million | -350.45 Million | 1.34 Billion | 297.67 Million | 155.95 Million | 127.29 Million |
| Debt repayment | -183.94 Million | -870.69 Million | -2.17 Billion | -752.95 Million | -874.95 Million | -598.8 Million |
| Dividends payments | -383.72 Million | -234.51 Million | -310.82 Million | -275.83 Million | -219.26 Million | -203.95 Million |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | 201.55 Million | - | 1.1 Billion | 403.64 Million | 393.61 Million | 198.96 Million |
| Other Financing Activities | 2.33 Million | 754.75 Million | 2.72 Billion | 922.81 Million | 856.55 Million | 731.09 Million |
| Accounts receivables | -8.9 Million | 663 Thousand | -7.02 Million | -3.94 Million | 830 Thousand | -3.58 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -4.23 Million | 9.39 Million | 94.56 Million | -62.46 Million | 2.22 Million | 84 Thousand |
| Cash at beginning of period | 146.61 Million | 149.63 Million | 60.46 Million | 53.43 Million | 40.01 Million | 37.41 Million |
| Cash at end of period | 119.9 Million | 146.61 Million | 149.63 Million | 60.46 Million | 53.43 Million | 40.01 Million |
| Capital Expenditure | - | - | -38 Thousand | -88 Thousand | -37 Thousand | -140 Thousand |
| Effect of forex changes on cash | -31 Thousand | -30 Thousand | 39 Thousand | -247 Thousand | 12 Thousand | - |
| Net cash flow / Change in cash | -26.7 Million | -3.02 Million | 89.17 Million | 7.02 Million | 13.42 Million | 2.59 Million |
| Free Cash Flow | 432.78 Million | 448.06 Million | 497.04 Million | 236.7 Million | 286.84 Million | 244.8 Million |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -162.19 Million | 120.62 Million | 95.35 Million | 93.42 Million | 94.04 Million | 291.1 Million |
| Depreciation & Amortization | 3000.00 | 42 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 59 Thousand |
| Deferred income taxes | - | - | -1.17 Million | -1.13 Million | -1.2 Million | -5.86 Million |
| Stock-based compensation | 1.65 Million | 5.16 Million | 1.17 Million | 1.13 Million | 1.2 Million | 5.86 Million |
| Change in working capital | 115.34 Million | -11.95 Million | -77 Thousand | -26.83 Million | -20.38 Million | 10.05 Million |
| Other non-cash items | 26.87 Million | 101.16 Million | 7.4 Million | 11.15 Million | 19.26 Million | 146.84 Million |
| Investing Cash Flow | -17.59 Million | -353.12 Million | 7.87 Million | -299.35 Million | -44.05 Million | -100.6 Million |
| Investments in PPE | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | -17.59 Million | -353.12 Million | 7.87 Million | -299.35 Million | -44.05 Million | -100.6 Million |
| Financing Cash Flow | -245.57 Million | -106.33 Million | -19.3 Million | -165.84 Million | 324.38 Million | -350.45 Million |
| Debt repayment | -117.36 Million | -183.94 Million | -186.32 Million | -169.19 Million | -378.86 Million | -870.69 Million |
| Dividends payments | -95.22 Million | -383.72 Million | -98.83 Million | -93.74 Million | -95.92 Million | -234.51 Million |
| Common Stock Repurchased | - | - | - | - | 591.39 Million | - |
| Common Stock Issuance | - | 201.55 Million | - | - | 201.55 Million | - |
| Other Financing Activities | -3.89 Million | 2.33 Million | 265.84 Million | 97.08 Million | 6.22 Million | 754.75 Million |
| Accounts receivables | 31.78 Million | -8.9 Million | 1.32 Million | -44.73 Million | 2.71 Million | 663 Thousand |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | 78.98 Million | -4.23 Million | -1.4 Million | 17.89 Million | -23.1 Million | 9.39 Million |
| Cash at beginning of period | 223.67 Million | 146.61 Million | 132.47 Million | 519.87 Million | 146.61 Million | 149.63 Million |
| Cash at end of period | 119.9 Million | 119.9 Million | 223.67 Million | 132.47 Million | 519.87 Million | 146.61 Million |
| Capital Expenditure | - | - | - | - | - | - |
| Effect of forex changes on cash | -15 Thousand | -31 Thousand | -56 Thousand | 38 Thousand | 2000.00 | -30 Thousand |
| Net cash flow / Change in cash | -103.77 Million | -26.7 Million | 91.2 Million | -387.4 Million | 373.26 Million | -3.02 Million |
| Free Cash Flow | 159.4 Million | 432.78 Million | 102.69 Million | 77.75 Million | 92.93 Million | 448.06 Million |
BV
3105
5356
AIRX
1806
4736