USD 13.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 519.95 Million | 484.33 Million | 473.26 Million | 417.19 Million | 343.96 Million | 336.32 Million |
Total Current Assets | 48.27 Million | 132.78 Million | 141.98 Million | 110.67 Million | 85.13 Million | 84.78 Million |
Cash And Short Term Investments | -5.15 Million | 130.45 Million | 139.96 Million | 108.92 Million | 83.79 Million | 83.35 Million |
Cash and Cash Equivalents | 44.27 Million | 35.46 Million | 41.88 Million | 44.79 Million | 31.07 Million | 26.73 Million |
Short Term Investments | 112.29 Million | 94.98 Million | 98.07 Million | 64.13 Million | 52.72 Million | 56.61 Million |
Net Receivables | 2.56 Million | 2.33 Million | 2.02 Million | 1.75 Million | 1.34 Million | 1.42 Million |
Inventory | 2.58 Million | -39.22 Million | -44.24 Million | -47.13 Million | -32.96 Million | - |
Other Current Assets | 48.27 Million | 39.22 Million | 44.24 Million | 47.13 Million | 32.96 Million | - |
Total Non-Current Assets | 471.68 Million | 245.68 Million | 237.12 Million | 147.04 Million | 109.58 Million | 114.42 Million |
Net PPE | 8.28 Million | 8.18 Million | 8.43 Million | 8.92 Million | 9.05 Million | 8.56 Million |
Good Will And Intangible Assets | 591.14 Thousand | 591.14 Thousand | 603.45 Thousand | 645.98 Thousand | 695.63 Thousand | 745.29 Thousand |
Good Will | 591.14 Thousand | 591.14 Thousand | 591.15 | 645.33 Thousand | 694.94 Thousand | - |
Intangible Assets | 591.14 Thousand | 591.14 Thousand | 12.31 | 645.98 | 695.64 | - |
Long-Term Investments | 37.88 Million | 236.91 Million | 228.08 Million | 137.47 Million | 99.82 Million | 105.11 Million |
Tax Assets | 4.79 Million | - | - | - | - | - |
Other Non Current Assets | 420.13 Million | -245.68 Million | -237.12 Million | -147.04 Million | -109.58 Million | -114.42 Million |
Other Assets | - | 105.86 Million | 94.15 Million | 159.47 Million | 149.25 Million | 137.11 Million |
Total Liabilities | 477.67 Million | 448.94 Million | 430.01 Million | 374.24 Million | 303.04 Million | 298.35 Million |
Total Current Liabilities | 414.57 Million | 50.59 Thousand | 59.55 Thousand | 138.63 Thousand | 3.24 Million | 3.09 Million |
Account Payables | 1.79 Million | 50.59 Thousand | 59.55 Thousand | 138.63 Thousand | 3.24 Million | 3.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.63 Million | 2.38 Million | 2.33 Million | 1.63 Million | 1.09 Million | - |
Deferred Revenue | -1.79 Million | -2.33 Million | -2.27 Million | -1.49 Million | 2.15 Million | - |
Other Current Liabilities | 406.94 Million | -50.59 Thousand | -59.55 Thousand | -138.63 Thousand | -3.24 Million | -3.09 Million |
Total Non Current Liabilities | 63.09 Million | 47.43 Thousand | 81.19 Thousand | 5.11 Million | 825.53 Thousand | 2.96 Million |
Long-Term Debt | 12.12 Thousand | 47.43 Thousand | 81.19 Thousand | 5.11 Million | 825.53 Thousand | 2.96 Million |
Deferred Revenue Non Current | 59.73 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.05 Million | -47.43 Thousand | -81.19 Thousand | -5.11 Million | -825.53 Thousand | -2.96 Million |
Other Liabilities | - | 448.85 Million | 429.87 Million | 368.99 Million | 298.96 Million | 292.29 Million |
Total Equity | 42.28 Million | 35.39 Million | 43.24 Million | 42.94 Million | 40.92 Million | 37.97 Million |
Stock Holders Equity | 42.28 Million | 35.39 Million | 43.24 Million | 42.94 Million | 40.92 Million | 37.97 Million |
Common Stock | 6.68 Million | 6.68 Million | 6.72 Million | 6.76 Million | 6.82 Million | 6.83 Million |
Retained Earnings | 42.67 Million | 37.46 Million | 33.47 Million | 30.3 Million | 28.65 Million | 26.44 Million |
Accumulated other comprehensive income | -13.4 Million | -15.08 Million | -3.48 Million | -900.7 Thousand | -1.57 Million | -2.35 Million |
Common Stock Equity | 42.28 Million | 35.39 Million | 43.24 Million | 42.94 Million | 40.92 Million | 37.97 Million |
Capital Lease Obligation | 240.39 Thousand | - | - | - | - | - |
Total Investments | 37.88 Million | 331.89 Million | 326.16 Million | 201.6 Million | 152.55 Million | 161.73 Million |
Total Debt | 7.87 Million | 47.43 Thousand | 81.19 Thousand | 5.11 Million | 825.53 Thousand | 2.96 Million |
Net Debt | -36.39 Million | -35.41 Million | -41.8 Million | -39.68 Million | -30.24 Million | -23.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 517.21 Million | 513.83 Million | 519.95 Million | 519.95 Million | 497.11 Million | 478.3 Million |
Total Current Assets | 32.53 Million | 39.39 Million | 48.27 Million | 48.27 Million | 34.57 Million | 16.13 Million |
Cash And Short Term Investments | 32.53 Million | -5 Million | -5.15 Million | -5.15 Million | 34.57 Million | 16.13 Million |
Cash and Cash Equivalents | 32.53 Million | 39.39 Million | 44.27 Million | 44.27 Million | 34.57 Million | 16.13 Million |
Short Term Investments | - | -44.4 Million | 112.29 Million | 112.29 Million | - | - |
Net Receivables | - | - | 2.56 Million | 2.56 Million | - | - |
Inventory | - | - | 2.58 Million | 2.58 Million | - | - |
Other Current Assets | - | 39.39 Million | 48.27 Million | 48.27 Million | 34.57 Million | 16.13 Million |
Total Non-Current Assets | 259.4 Million | 474.43 Million | 471.68 Million | 471.68 Million | 246.99 Million | 250.22 Million |
Net PPE | 8.16 Million | 8.13 Million | 8.28 Million | 8.28 Million | 8.08 Million | 8.08 Million |
Good Will And Intangible Assets | - | - | 591.14 Thousand | 591.14 Thousand | - | - |
Good Will | - | - | 591.14 Thousand | 591.14 Thousand | - | - |
Intangible Assets | - | - | 591.14 Thousand | - | - | - |
Long-Term Investments | 251.23 Million | 34.39 Million | 37.88 Million | 37.88 Million | 238.91 Million | 242.13 Million |
Tax Assets | - | - | 4.79 Million | 4.79 Million | - | - |
Other Non Current Assets | -259.4 Million | 431.91 Million | 420.13 Million | 420.13 Million | -246.99 Million | -250.22 Million |
Other Assets | 225.27 Million | - | - | - | 215.54 Million | 211.95 Million |
Total Liabilities | 473.88 Million | 468.48 Million | 477.67 Million | 477.67 Million | 459.79 Million | 439.98 Million |
Total Current Liabilities | - | 269.92 Million | 414.57 Million | 414.57 Million | 3.94 Million | 3.83 Million |
Account Payables | - | - | 1.79 Million | 1.79 Million | 3.94 Million | 3.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 8.99 Million | 7.63 Million | 7.63 Million | 8.38 Million | 5.53 Million |
Deferred Revenue | - | - | -1.79 Million | -1.79 Million | -4.44 Million | -1.7 Million |
Other Current Liabilities | - | 260.93 Million | 406.94 Million | 406.94 Million | -3.94 Million | -3.83 Million |
Total Non Current Liabilities | - | 198.55 Million | 63.09 Million | 63.09 Million | 21 Thousand | 9.03 Million |
Long-Term Debt | - | - | 12.12 Thousand | 12.12 Thousand | 21 Thousand | 9.03 Million |
Deferred Revenue Non Current | - | - | 59.73 Million | 59.73 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 3.05 Million | 3.05 Million | -21 Thousand | -9.03 Million |
Other Liabilities | 473.88 Million | - | - | - | 455.83 Million | 427.11 Million |
Total Equity | 43.32 Million | 41.97 Million | 42.28 Million | 42.28 Million | 37.31 Million | 38.32 Million |
Stock Holders Equity | 43.32 Million | 41.97 Million | 42.28 Million | 42.28 Million | 37.31 Million | 38.32 Million |
Common Stock | - | - | 6.68 Million | 6.68 Million | - | - |
Retained Earnings | - | - | 42.67 Million | 42.67 Million | - | - |
Accumulated other comprehensive income | - | - | -13.4 Million | -13.4 Million | - | - |
Common Stock Equity | 43.32 Million | 41.97 Million | 42.28 Million | 42.28 Million | 37.31 Million | 38.32 Million |
Capital Lease Obligation | - | - | 240.39 Thousand | 240.39 Thousand | - | - |
Total Investments | 251.23 Million | 34.39 Million | 37.88 Million | 37.88 Million | 238.91 Million | 242.13 Million |
Total Debt | - | 8.99 Million | 7.87 Million | 7.87 Million | 21 Thousand | 9.03 Million |
Net Debt | -32.53 Million | -30.4 Million | -36.39 Million | -36.39 Million | -34.55 Million | -7.1 Million |
3059
DRKOF
9846
GKPRF
TCF
CBU