Luminar Media Group, Inc. (LRGR)
USD 0.04
(73.23%)
USD 0.04
(73.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 45.3 Thousand | 42.99 Thousand | - | - | - | - |
| Cost of Revenue | 80.36 Thousand | - | - | - | - | - |
| Gross Profit | -35.06 Thousand | 42.99 Thousand | - | - | - | - |
| Operating Expenses | 124.62 Thousand | 302.47 Thousand | 68.02 Thousand | 26.8 Thousand | 41.39 Thousand | 97.37 Thousand |
| Selling, General and Administrative Expenses | 124.62 Thousand | 302.47 Thousand | 68.02 Thousand | 26.8 Thousand | 41.39 Thousand | 97.37 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 204.99 Thousand | 302.47 Thousand | 68.02 Thousand | 26.8 Thousand | 41.39 Thousand | 97.37 Thousand |
| Operating Income | -159.69 Thousand | -259.49 Thousand | -68.03 Thousand | -26.81 Thousand | -41.39 Thousand | -97.38 Thousand |
| Interest Expense | 52.36 Thousand | 13.74 Thousand | 17.82 Thousand | 11.38 Thousand | 7815.00 | 5828.00 |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
| Earnings before Tax | -212.05 Thousand | -273.23 Thousand | -95.54 Thousand | -169.13 Thousand | -47.8 Thousand | -107.89 Thousand |
| Net Income | -212.05 Thousand | -273.23 Thousand | -95.54 Thousand | -169.13 Thousand | -47.8 Thousand | -107.89 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 52.09 Million | 44.85 Million | 44.85 Million | 43.1 Million | 19.24 Million | 17.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.09 Million | 44.85 Million | 44.85 Million | 43.1 Million | 19.24 Million | 17.24 Million |
| Gross Margin | -0.77 | 1.00 | - | - | - | - |
| EBIT Margin | -3.53 | -6.04 | - | - | - | - |
| Profit Margin | -4.68 | -6.36 | - | - | - | - |
| EBITDA | -159.69 Thousand | -259.49 Thousand | -77.72 Thousand | -157.75 Thousand | -41.39 Thousand | -97.38 Thousand |
| Earnings Before Tax Margin | -3.53 | -6.04 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.25 Thousand | 4032.00 | 11.01 Thousand | 45.3 Thousand | 14.19 Thousand | 13.65 Thousand |
| Cost of Revenue | 26.83 Thousand | 1318.00 | - | 80.36 Thousand | 74.25 Thousand | 74.02 Thousand |
| Gross Profit | -2587.00 | 2714.00 | 11.01 Thousand | -35.06 Thousand | -60.06 Thousand | -60.37 Thousand |
| Operating Expenses | 870.00 | 17.86 Thousand | 108.68 Thousand | 124.62 Thousand | 87.63 Thousand | 51.81 Thousand |
| Selling, General and Administrative Expenses | 870.00 | 17.86 Thousand | - | - | 87.63 Thousand | 51.81 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 17.86 Thousand | 108.68 Thousand | - | - | - |
| Cost and Expenses | 27.7 Thousand | 19.18 Thousand | 108.68 Thousand | 204.99 Thousand | 161.88 Thousand | 125.84 Thousand |
| Operating Income | -3460.00 | -15.15 Thousand | 119.7 Thousand | -159.69 Thousand | -147.7 Thousand | -112.19 Thousand |
| Interest Expense | 56.15 Thousand | 1806.00 | - | 52.36 Thousand | 26.42 Thousand | 24.32 Thousand |
| Income Tax Expense | -9850.00 | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | -59.6 Thousand | -16.95 Thousand | 131.59 Thousand | -212.05 Thousand | -174.12 Thousand | -136.51 Thousand |
| Net Income | -49.75 Thousand | -16.95 Thousand | 131.59 Thousand | -212.05 Thousand | -174.12 Thousand | -136.51 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 52.09 Million | 52.09 Million | 52.09 Million | 52.09 Million | 49.56 Million | 49.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.09 Million | 52.09 Million | 52.09 Million | 52.09 Million | 49.56 Million | 49.56 Million |
| Gross Margin | -0.11 | 0.67 | 1.00 | -0.77 | -4.23 | -4.42 |
| EBIT Margin | -0.14 | -3.76 | 10.87 | - | -10.41 | -8.22 |
| Profit Margin | -2.05 | -4.20 | 11.95 | -4.68 | -12.27 | -10.00 |
| EBITDA | -3460.00 | -15.15 Thousand | 119.7 Thousand | - | -147.7 Thousand | -112.19 Thousand |
| Earnings Before Tax Margin | -0.14 | -3.76 | 10.87 | -3.53 | -10.41 | -8.22 |
STLTECH
ORY
ENNPF
COCHINSHIP
PMCCF
ENDGF