USD 0.01
(22.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 211.69 Thousand | 149.8 Thousand | 349.29 Thousand | 549.08 Thousand | 371.56 Thousand | 3302.00 |
Cost of Revenue | 198.58 Thousand | 111.93 Thousand | 300.67 Thousand | 472.4 Thousand | 124.33 Thousand | 2254.00 |
Gross Profit | 13.1 Thousand | 37.87 Thousand | 48.62 Thousand | 76.67 Thousand | 247.23 Thousand | 1048.00 |
Operating Expenses | 187.66 Thousand | 244.51 Thousand | 336.22 Thousand | 438.49 Thousand | 261.8 Thousand | -162.56 Thousand |
Selling, General and Administrative Expenses | 187.66 Thousand | 244.51 Thousand | 336.22 Thousand | 438.49 Thousand | 261.8 Thousand | -162.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 386.25 Thousand | 356.45 Thousand | 636.9 Thousand | 910.9 Thousand | 386.14 Thousand | -160.3 Thousand |
Operating Income | -174.56 Thousand | -206.64 Thousand | -287.6 Thousand | -361.82 Thousand | -14.57 Thousand | 163.61 Thousand |
Interest Expense | - | - | - | - | 4635.00 | 92.82 Thousand |
Income Tax Expense | 35.04 Thousand | 68.3 Thousand | -94.48 Thousand | 118.28 Thousand | 80.16 Thousand | 88.6 Thousand |
Earnings before Tax | -155.19 Thousand | -311.41 Thousand | -311.82 Thousand | -361.35 Thousand | -18.85 Thousand | -8.24 Million |
Net Income | -170.86 Thousand | -379.71 Thousand | -217.33 Thousand | -479.64 Thousand | -99.01 Thousand | -8.24 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -1.13 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -1.13 |
Weighted Average Shares Outstanding | 121.48 Million | 116.26 Million | 114.95 Million | 112.2 Million | 91.16 Million | 7.29 Million |
Weighted Average Shares Outstanding (Diluted) | 121.48 Million | 116.23 Million | 114.95 Million | 112.2 Million | 91.16 Million | 7.29 Million |
Gross Margin | 0.06 | 0.25 | 0.14 | 0.14 | 0.67 | 0.32 |
EBIT Margin | -0.41 | -1.38 | -0.70 | -0.63 | -0.01 | 49.55 |
Profit Margin | -0.81 | -2.53 | -0.62 | -0.87 | -0.27 | -2497.97 |
EBITDA | -87.42 Thousand | -206.64 Thousand | -245.26 Thousand | -346.32 Thousand | -2381.00 | 163.61 Thousand |
Earnings Before Tax Margin | -0.82 | -1.38 | -0.82 | -0.66 | -0.04 | 49.55 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 64.93 Thousand | 162.67 Thousand | 6764.00 | 21.12 Thousand | 190.9 Thousand | 149.8 Thousand |
Cost of Revenue | 93.73 Thousand | 121.49 Thousand | 20.89 Thousand | 11.73 Thousand | 127.18 Thousand | 174.74 Thousand |
Gross Profit | -28.8 Thousand | 41.18 Thousand | -14.12 Thousand | 9394.00 | 63.72 Thousand | -24.93 Thousand |
Operating Expenses | 9950.00 | 80.42 Thousand | 39.24 Thousand | 50.33 Thousand | 68.26 Thousand | 244.51 Thousand |
Selling, General and Administrative Expenses | 9950.00 | 80.42 Thousand | 39.24 Thousand | 33.99 Thousand | 43.06 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 103.68 Thousand | 201.91 Thousand | 60.13 Thousand | 62.06 Thousand | 195.44 Thousand | 419.26 Thousand |
Operating Income | -38.75 Thousand | -39.24 Thousand | -53.37 Thousand | -40.97 Thousand | -12.35 Thousand | -269.45 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3907.00 | 14.93 Thousand | 3902.00 | 3931.00 | -3874.00 | 68.3 Thousand |
Earnings before Tax | -38.75 Thousand | -28.21 Thousand | -45.11 Thousand | -40.93 Thousand | 3286.00 | -311.41 Thousand |
Net Income | -42.66 Thousand | -32.12 Thousand | -49.02 Thousand | -44.86 Thousand | -668.00 | -379.71 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | - |
Weighted Average Shares Outstanding | 121.98 Million | 121.48 Million | 121.48 Million | 119 Million | 116.23 Million | 116.23 Million |
Weighted Average Shares Outstanding (Diluted) | 121.98 Million | 121.48 Million | 121.48 Million | 118.98 Million | 116.23 Million | 116.23 Million |
Gross Margin | -0.44 | 0.25 | -2.09 | 0.44 | 0.33 | -0.17 |
EBIT Margin | -0.15 | -0.06 | -5.46 | -1.16 | 0.02 | - |
Profit Margin | -0.66 | -0.20 | -7.25 | -2.12 | -0.00 | -2.53 |
EBITDA | -9662.00 | -9613.00 | -36.95 Thousand | -24.6 Thousand | 4111.00 | - |
Earnings Before Tax Margin | -0.60 | -0.24 | -7.89 | -1.94 | -0.06 | -1.80 |
SOFTTECH
0552
002024
WJRYF
NCTY
078520