USD 0.42
(2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 109.6 Million | 99.89 Million | 96.57 Million | 92.17 Million | 86.45 Million | 91.62 Million |
Total Current Assets | 10.04 Million | 6.26 Million | 8.76 Million | 1.84 Million | 344.01 Thousand | 1.83 Million |
Cash And Short Term Investments | 9.63 Million | 5.77 Million | 8.47 Million | 1.54 Million | 76.8 Thousand | 1.4 Million |
Cash and Cash Equivalents | 9.06 Million | 1.58 Million | 7.63 Million | 91.25 Thousand | 27.02 Thousand | 1.35 Million |
Short Term Investments | 572.42 Thousand | 4.18 Million | 839.9 Thousand | 1.45 Million | 49.77 Thousand | 50.32 Thousand |
Net Receivables | 146 Thousand | 134.26 Thousand | 106.17 Thousand | 66.31 Thousand | 51.94 Thousand | 176.65 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 266.02 Thousand | 357.63 Thousand | 178.55 Thousand | 238.69 Thousand | 215.27 Thousand | 252.08 Thousand |
Total Non-Current Assets | 99.55 Million | 93.63 Million | 87.8 Million | 90.32 Million | 86.11 Million | 89.78 Million |
Net PPE | 98.89 Million | 93.13 Million | 86.79 Million | 88.89 Million | 84.62 Million | 87.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 175.11 Thousand | - | 548 Thousand | 964.47 Thousand | 1.01 Million | 1.19 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 483.63 Thousand | 495.25 Thousand | 463.59 Thousand | 465.56 Thousand | 474.92 Thousand | 1.3 Million |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 12.96 Million | 12.73 Million | 17.84 Million | 15.32 Million | 14.84 Million | 19.54 Million |
Total Current Liabilities | 5.21 Million | 8.89 Million | 7.94 Million | 4.96 Million | 4.89 Million | 7.16 Million |
Account Payables | 905.44 Thousand | 1.16 Million | 182.25 Thousand | 538.01 Thousand | 381.5 Thousand | 820.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 156.12 Thousand | 6.01 Million | 575.28 Thousand | 1.08 Million | 3.72 Million | 2.81 Million |
Deferred Revenue | -905.45 | 191.56 Thousand | 211.28 Thousand | 549.7 Thousand | 502.56 Thousand | 498.18 Thousand |
Other Current Liabilities | 4.15 Million | 1.52 Million | 6.97 Million | 2.79 Million | 285.24 Thousand | 3.02 Million |
Total Non Current Liabilities | 7.75 Million | 3.84 Million | 9.9 Million | 10.35 Million | 9.94 Million | 12.38 Million |
Long-Term Debt | 4.17 Million | - | 6.24 Million | 6.35 Million | 6.32 Million | 8.65 Million |
Deferred Revenue Non Current | -3576.99 | - | -3662.20 | -3996.46 | -3621.23 | -3.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3577.99 | - | 3662.20 | 3996.46 | 3621.23 | 3.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.64 Million | 87.15 Million | 78.72 Million | 76.85 Million | 71.61 Million | 72.07 Million |
Stock Holders Equity | 96.64 Million | 87.15 Million | 78.72 Million | 76.85 Million | 71.61 Million | 72.07 Million |
Common Stock | 184.47 Million | 168.02 Million | 159.22 Million | 143.21 Million | 139.73 Million | 137.07 Million |
Retained Earnings | -119.87 Million | -115.19 Million | -114.57 Million | -105.7 Million | -100.3 Million | -99.88 Million |
Accumulated other comprehensive income | 1.48 Million | 2.89 Million | 2.47 Million | 6.1 Million | 863.97 Thousand | 4.49 Million |
Common Stock Equity | 96.64 Million | 87.15 Million | 78.72 Million | 76.85 Million | 71.61 Million | 72.07 Million |
Capital Lease Obligation | 156.12 Thousand | 71.19 | 71.18 Thousand | 193.07 Thousand | 292.99 Thousand | 367.21 Thousand |
Total Investments | 747.53 Thousand | 4.18 Million | 1.38 Million | 2.41 Million | 1.06 Million | 1.24 Million |
Total Debt | 4.32 Million | 6.01 Million | 6.81 Million | 7.44 Million | 10.04 Million | 11.47 Million |
Net Debt | -4.73 Million | 4.42 Million | -820.36 Thousand | 7.35 Million | 10.02 Million | 10.11 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 110.03 Million | 110 Million | 109.6 Million | 109.6 Million | 99.62 Million | 99.08 Million |
Total Current Assets | 6.59 Million | 8.47 Million | 10.04 Million | 10.04 Million | 2.61 Million | 4.12 Million |
Cash And Short Term Investments | 4.78 Million | 7.96 Million | 9.63 Million | 9.63 Million | 2.04 Million | 3.53 Million |
Cash and Cash Equivalents | 1.26 Million | 991.69 Thousand | 9.06 Million | 9.06 Million | 1.64 Million | 2.97 Million |
Short Term Investments | 3.52 Million | 6.97 Million | 572.42 Thousand | 572.42 Thousand | 394.17 Thousand | 554.85 Thousand |
Net Receivables | 277.69 Thousand | 144.15 Thousand | 146 Thousand | 146 Thousand | 238.96 Thousand | 95.07 Thousand |
Inventory | - | - | - | - | 40 Thousand | 40 Thousand |
Other Current Assets | 1.53 Million | 365.88 Thousand | 266.02 Thousand | 266.02 Thousand | 290.72 Thousand | 457.85 Thousand |
Total Non-Current Assets | 103.43 Million | 101.52 Million | 99.55 Million | 99.55 Million | 97.01 Million | 94.96 Million |
Net PPE | 102.93 Million | 101.02 Million | 98.89 Million | 98.89 Million | 96.35 Million | 94.21 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 175.11 Thousand | 175.11 Thousand | 160.1 Thousand | 265.17 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 500.48 Thousand | 495.47 Thousand | 483.63 Thousand | 483.63 Thousand | 494.38 Thousand | 484.14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.45 Million | 12.7 Million | 12.96 Million | 12.96 Million | 14.14 Million | 11.05 Million |
Total Current Liabilities | 9.87 Million | 9.06 Million | 5.21 Million | 5.21 Million | 6.09 Million | 3.31 Million |
Account Payables | 677.17 Thousand | 826.07 Thousand | 905.44 Thousand | 905.44 Thousand | 1.3 Million | 941.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.6 Million | 4.43 Million | 156.12 Thousand | 156.12 Thousand | 145.25 Thousand | - |
Deferred Revenue | -677.17 Thousand | -1.17 Million | -905.45 | -905.45 | 426.19 Thousand | - |
Other Current Liabilities | 5.27 Million | 4.98 Million | 4.15 Million | 4.15 Million | 4.22 Million | 2.37 Million |
Total Non Current Liabilities | 3.57 Million | 3.64 Million | 7.75 Million | 7.75 Million | 8.05 Million | 7.74 Million |
Long-Term Debt | - | 62.56 Thousand | 4.17 Million | 4.17 Million | 4.2 Million | 3.9 Million |
Deferred Revenue Non Current | - | -3.57 Million | -3576.99 | -3576.99 | -3841.61 | -3841.55 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.57 Million | 3577.99 | 3577.99 | 3841.61 | 3841.55 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.58 Million | 97.3 Million | 96.64 Million | 96.64 Million | 85.47 Million | 88.03 Million |
Stock Holders Equity | 96.58 Million | 97.3 Million | 96.64 Million | 96.64 Million | 85.47 Million | 88.03 Million |
Common Stock | 184.6 Million | 184.48 Million | 184.47 Million | 184.47 Million | 174.52 Million | 173.36 Million |
Retained Earnings | -123.48 Million | -121.5 Million | -119.87 Million | -119.87 Million | -119.39 Million | -116.35 Million |
Accumulated other comprehensive income | 3.11 Million | 2.41 Million | 1.48 Million | 1.48 Million | 107.47 Thousand | 388.68 Thousand |
Common Stock Equity | 96.58 Million | 97.3 Million | 96.64 Million | 96.64 Million | 85.47 Million | 88.03 Million |
Capital Lease Obligation | 172.44 Thousand | - | 156.12 Thousand | 156.12 Thousand | 277.78 | - |
Total Investments | 3.52 Million | 6.97 Million | 747.53 Thousand | 747.53 Thousand | 554.28 Thousand | 820.03 Thousand |
Total Debt | 4.6 Million | 4.49 Million | 4.32 Million | 4.32 Million | 4.35 Million | 3.9 Million |
Net Debt | 3.34 Million | 3.5 Million | -4.73 Million | -4.73 Million | 2.7 Million | 921.71 Thousand |
GBMO
GTLINFRA
ADVN
A5
0UKI
ZTEK