USD 0.03
(-4.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 177.63 Million | 193.41 Million | 223.88 Million | 47.91 Million | 17.71 Million | 15.24 Million |
Total Current Assets | 25.56 Million | 92.57 Million | 181.46 Million | 26.1 Million | 360.35 Thousand | 1.93 Million |
Cash And Short Term Investments | 22.9 Million | 89.21 Million | 175.44 Million | 25.65 Million | 55.51 Thousand | 1.72 Million |
Cash and Cash Equivalents | 22.9 Million | 89.21 Million | 175.44 Million | 25.65 Million | 55.51 Thousand | 1.72 Million |
Short Term Investments | - | 324.00 | 5361.00 | 5000.00 | - | - |
Net Receivables | 1.88 Million | 1.94 Million | 5.73 Million | 278.07 Thousand | 304.84 Thousand | 151.67 Thousand |
Inventory | 732.89 Thousand | - | 275.54 Thousand | -944.93 Thousand | -304.84 Thousand | - |
Other Current Assets | 43.91 Thousand | 1.41 Million | 5361.00 | 1.11 Million | 304.84 Thousand | 54.68 Thousand |
Total Non-Current Assets | 152.07 Million | 100.84 Million | 42.42 Million | 21.81 Million | 17.35 Million | 13.31 Million |
Net PPE | 150.36 Million | 1.62 Million | 42.42 Million | 20.87 Million | 17.35 Million | 13.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.7 Million | 1.04 Million | - | - | 35.00 | 35.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 98.17 Million | - | 944.93 Thousand | -1.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.06 Million | 17.09 Million | 5.05 Million | 1.04 Million | 664.13 Thousand | 2.8 Million |
Total Current Liabilities | 18.84 Million | 15.76 Million | 4.85 Million | 1.01 Million | 664.13 Thousand | 2.8 Million |
Account Payables | 709.7 Thousand | 3.65 Million | 3.02 Million | 790.55 Thousand | 557.61 Thousand | 1.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 904.34 Thousand | 348.35 Thousand | 80.23 Thousand | - | - | 1.42 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.23 Million | 11.76 Million | 1.75 Million | 229.12 Thousand | 106.52 Thousand | 276.68 Thousand |
Total Non Current Liabilities | 4.21 Million | 1.32 Million | 201.83 Thousand | 27.99 Thousand | - | - |
Long-Term Debt | 1.47 Million | 1.32 Million | 197.62 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.73 Million | 1493.00 | 4208.00 | 27.99 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 154.57 Million | 176.32 Million | 218.83 Million | 46.87 Million | 17.04 Million | 12.44 Million |
Stock Holders Equity | 153.15 Million | 171.24 Million | 218.83 Million | 46.87 Million | 17.04 Million | 12.44 Million |
Common Stock | 243.37 Million | 229.7 Million | 231.17 Million | 65.74 Million | 35.43 Million | 27.75 Million |
Retained Earnings | -113.43 Million | -64.96 Million | -21.85 Million | -22.24 Million | -21.72 Million | -16.82 Million |
Accumulated other comprehensive income | 23.21 Million | 6.51 Million | 9.5 Million | 3.36 Million | 3.34 Million | 1.5 Million |
Common Stock Equity | 153.15 Million | 171.24 Million | 218.83 Million | 46.87 Million | 17.04 Million | 12.44 Million |
Capital Lease Obligation | 2.37 Million | 1.32 Million | 277.85 Thousand | - | - | - |
Total Investments | 1.7 Million | 1.04 Million | 5361.00 | 5000.00 | 35.00 | 35.00 |
Total Debt | 2.37 Million | 1.67 Million | 277.85 Thousand | - | - | 1.42 Million |
Net Debt | -20.52 Million | -87.54 Million | -175.16 Million | -25.65 Million | -55.51 Thousand | -297.28 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 177.63 Million | 161.44 Million | 161.44 Million | 223.88 Million | 193.41 Million | 193.41 Million |
Total Current Assets | 25.56 Million | 37.59 Million | 37.59 Million | 181.46 Million | 92.57 Million | 92.57 Million |
Cash And Short Term Investments | 22.9 Million | 31.3 Million | 31.3 Million | 175.44 Million | 89.21 Million | 89.21 Million |
Cash and Cash Equivalents | 22.9 Million | 31.3 Million | 31.3 Million | 175.44 Million | 89.21 Million | 89.21 Million |
Short Term Investments | - | - | - | 5361.00 | 324.00 | 324.00 |
Net Receivables | 1.88 Million | 4.02 Million | - | 5.73 Million | 1.94 Million | 1.93 Million |
Inventory | 732.89 Thousand | 1.00 | - | 275.54 Thousand | - | - |
Other Current Assets | 43.91 Thousand | 2.26 Million | 6.28 Million | 5361.00 | 1.41 Million | 1.42 Million |
Total Non-Current Assets | 152.07 Million | 123.84 Million | 123.84 Million | 42.42 Million | 100.84 Million | 100.84 Million |
Net PPE | 150.36 Million | 2.6 Million | 122.92 Million | 42.42 Million | 1.62 Million | 99.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.7 Million | - | - | 1.04 Million | 1.04 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 121.24 Million | 920.4 Thousand | -1.04 Million | 98.17 Million | 1.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.06 Million | 18.66 Million | 18.66 Million | 5.05 Million | 17.09 Million | 17.09 Million |
Total Current Liabilities | 18.84 Million | 16.66 Million | 16.66 Million | 4.85 Million | 15.76 Million | 15.76 Million |
Account Payables | 709.7 Thousand | 8.08 Million | 8.08 Million | 3.02 Million | 3.65 Million | 3.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 904.34 Thousand | 1.05 Million | - | 80.23 Thousand | 348.35 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.23 Million | 7.52 Million | 8.58 Million | 1.75 Million | 11.76 Million | 12.11 Million |
Total Non Current Liabilities | 4.21 Million | 1.99 Million | 1.99 Million | 201.83 Thousand | 1.32 Million | 1.32 Million |
Long-Term Debt | 1.47 Million | 1.99 Million | 1.99 Million | 197.62 Thousand | 1.32 Million | 1.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.73 Million | 1042.00 | 1043.00 | 4208.00 | 1493.00 | 1494.00 |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 154.57 Million | 142.78 Million | 142.78 Million | 223.9 Million | 176.32 Million | 176.32 Million |
Stock Holders Equity | 153.15 Million | 140.16 Million | 140.16 Million | 218.83 Million | 171.24 Million | 171.24 Million |
Common Stock | 243.37 Million | 229.04 Million | 229.04 Million | 231.17 Million | 229.7 Million | 229.7 Million |
Retained Earnings | -113.43 Million | -93.3 Million | -93.3 Million | -21.85 Million | -64.96 Million | -64.96 Million |
Accumulated other comprehensive income | 23.21 Million | 4.42 Million | 4.42 Million | 9.5 Million | 6.51 Million | 6.51 Million |
Common Stock Equity | 153.15 Million | 140.16 Million | 140.16 Million | 218.83 Million | 171.24 Million | 171.24 Million |
Capital Lease Obligation | 2.37 Million | 1.99 Million | 3.05 Million | 277.85 Thousand | 1.32 Million | 1.67 Million |
Total Investments | 1.7 Million | - | - | 5361.00 | 1.04 Million | 324.00 |
Total Debt | 2.37 Million | 3.05 Million | 1.99 Million | 277.85 Thousand | 1.67 Million | 1.32 Million |
Net Debt | -20.52 Million | -28.25 Million | -29.3 Million | -175.16 Million | -87.54 Million | -87.89 Million |
002871
038880
PFLC
000061
MIO
2393