USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 |
---|---|---|---|
Total Assets | 27.1 Million | 36.04 Million | 41.94 Million |
Total Current Assets | 24.68 Million | 9.28 Million | 8.86 Million |
Cash And Short Term Investments | 23.64 Million | 8.47 Million | 1.38 Million |
Cash and Cash Equivalents | 23.64 Million | 8.47 Million | 1.38 Million |
Short Term Investments | - | - | - |
Net Receivables | 67.39 Thousand | 425.19 Thousand | 2.71 Million |
Inventory | - | - | 1.28 Million |
Other Current Assets | - | - | 3.47 Million |
Total Non-Current Assets | 2.42 Million | 26.75 Million | 33.08 Million |
Net PPE | 1.69 Million | 867.75 Thousand | 325.28 Thousand |
Good Will And Intangible Assets | 4.47 Million | 24.68 Million | 31.92 Million |
Good Will | - | 13.18 Million | 13.18 Million |
Intangible Assets | 4.47 Million | 11.5 Million | 18.74 Million |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | -3.74 Million | 1.19 Million | 837.28 Thousand |
Other Assets | - | - | - |
Total Liabilities | 3.14 Million | 3.52 Million | 5.57 Million |
Total Current Liabilities | 2.83 Million | 3.5 Million | 3.53 Million |
Account Payables | - | 3.5 Million | 3.19 Million |
Tax Payables | - | - | - |
Short Term Debt | - | - | - |
Deferred Revenue | - | 4350.00 | 2062.00 |
Other Current Liabilities | - | - | 330.03 Thousand |
Total Non Current Liabilities | 309.75 Thousand | 20.53 Thousand | 2.04 Million |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | 1.61 Million |
Other Liabilities | - | - | - |
Total Equity | 23.96 Million | 32.51 Million | 36.37 Million |
Stock Holders Equity | 23.96 Million | 32.51 Million | 36.37 Million |
Common Stock | 6032.00 | 2448.00 | 1779.00 |
Retained Earnings | -139.42 Million | -84.85 Million | -38.24 Million |
Accumulated other comprehensive income | 70.65 Thousand | -110.72 Thousand | -18.07 Thousand |
Common Stock Equity | 23.96 Million | 32.51 Million | 36.37 Million |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | - | - | - |
Net Debt | -23.64 Million | -8.47 Million | -1.38 Million |
Breakdown | 2015 Q2 | 2014 FY | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.15 Million | 27.1 Million | 54.03 Million | 60.46 Million | 28.64 Million | 36.04 Million |
Total Current Assets | 12.99 Million | 24.68 Million | 32.08 Million | 36.97 Million | 3.58 Million | 9.28 Million |
Cash And Short Term Investments | 12.13 Million | 23.64 Million | 30.05 Million | 35.96 Million | 2.32 Million | 8.47 Million |
Cash and Cash Equivalents | 12.13 Million | 23.64 Million | 30.05 Million | 35.96 Million | 2.32 Million | 8.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.93 Thousand | 67.39 Thousand | 1.73 Million | 637.44 Thousand | 946.48 Thousand | 425.19 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 2.16 Million | 2.42 Million | 21.95 Million | 23.49 Million | 25.06 Million | 26.75 Million |
Net PPE | 1.46 Million | 1.69 Million | 1.32 Million | 1.22 Million | 1.1 Million | 867.75 Thousand |
Good Will And Intangible Assets | 153.54 Thousand | 4.47 Million | 19.5 Million | 21.2 Million | 22.95 Million | 24.68 Million |
Good Will | - | - | 13.18 Million | 13.18 Million | 13.18 Million | 13.18 Million |
Intangible Assets | 153.54 Thousand | 4.47 Million | 6.32 Million | 8.01 Million | 9.77 Million | 11.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 547.95 Thousand | -3.74 Million | 1.12 Million | 1.06 Million | 999.68 Thousand | 1.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.84 Million | 3.14 Million | 1.67 Million | 1.15 Million | 2.92 Million | 3.52 Million |
Total Current Liabilities | 3.49 Million | 2.83 Million | 1.41 Million | 925.87 Thousand | 2.81 Million | 3.5 Million |
Account Payables | - | - | - | - | - | 3.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 6800.00 | - | - | - | - | 4350.00 |
Other Current Liabilities | 3.48 Million | - | - | - | - | - |
Total Non Current Liabilities | 347.08 Thousand | 309.75 Thousand | 267.34 Thousand | 225.51 Thousand | 111.46 Thousand | 20.53 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.31 Million | 23.96 Million | 52.35 Million | 59.31 Million | 25.72 Million | 32.51 Million |
Stock Holders Equity | 11.31 Million | 23.96 Million | 52.35 Million | 59.31 Million | 25.72 Million | 32.51 Million |
Common Stock | 6069.00 | 6032.00 | 6027.00 | 6004.00 | 2477.00 | 2448.00 |
Retained Earnings | -152.78 Million | -139.42 Million | -107.37 Million | -99.3 Million | -93.02 Million | -84.85 Million |
Accumulated other comprehensive income | 70.44 Thousand | 70.65 Thousand | 13.45 Thousand | -37.93 Thousand | -149.08 Thousand | -110.72 Thousand |
Common Stock Equity | 11.31 Million | 23.96 Million | 52.35 Million | 59.31 Million | 25.72 Million | 32.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -12.13 Million | -23.64 Million | -30.05 Million | -35.96 Million | -2.32 Million | -8.47 Million |
TRJA
SNA
MEL
INDORAMA
IBM
ABCP