USD 0.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 600 Thousand | 1.5 Million | 1450.00 |
Cost of Revenue | - | 322 Thousand | 226 Thousand | - | - | - |
Gross Profit | - | -322 Thousand | -226 Thousand | 600 Thousand | 1.5 Million | 1450.00 |
Operating Expenses | 60.48 Million | 33.82 Million | 51.53 Million | 11.67 Million | 14.41 Million | 12.59 Million |
Selling, General and Administrative Expenses | 60.7 Million | 33.82 Million | 10.6 Million | 4.15 Million | 3.06 Million | 2.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -225 Thousand | 406 Thousand | 91.59 Million | 600 Thousand | 1.5 Million | -137.56 Thousand |
Cost and Expenses | 60.48 Million | 34.14 Million | 51.53 Million | 11.67 Million | 14.41 Million | 12.59 Million |
Operating Income | -60.48 Million | -34.14 Million | 41.36 Million | -11.04 Million | -12.8 Million | -12.56 Million |
Interest Expense | - | 231 Thousand | 18 Thousand | 8299.00 | 8588.00 | - |
Income Tax Expense | 6000.00 | -192 Thousand | 492 Thousand | -492 Thousand | 1.5 Million | -9993.00 |
Earnings before Tax | -64.91 Million | -22.4 Million | 41.34 Million | -11.05 Million | -12.83 Million | -12.72 Million |
Net Income | -64.91 Million | -22.21 Million | 40.85 Million | -10.56 Million | -12.83 Million | -12.72 Million |
Earnings Per Share Basic | -0.03 | -0.01 | 0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | 0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 2.31 Billion | 2.19 Billion | 2.06 Billion | 1.77 Billion | 1.67 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.35 Billion | 2.19 Billion | 2.07 Billion | 1.77 Billion | 1.67 Billion | 1.24 Billion |
Gross Margin | - | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | -18.28 | -8.49 | -8654.20 |
Profit Margin | - | - | - | -17.61 | -8.55 | -8774.98 |
EBITDA | -59.31 Million | -33.82 Million | -52.12 Million | -11.64 Million | -12.74 Million | -12.54 Million |
Earnings Before Tax Margin | - | - | - | -18.42 | -8.53 | -8662.48 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -12.5 Thousand | -12.5 Thousand | 12.5 Thousand | 12.5 Thousand | - | - |
Cost of Revenue | - | - | 565 Thousand | - | 322 Thousand | 189 Thousand |
Gross Profit | -12.5 Thousand | -12.5 Thousand | -552.5 Thousand | 12.5 Thousand | -322 Thousand | -189 Thousand |
Operating Expenses | 14.63 Million | 14.63 Million | 15.6 Million | 15.6 Million | 33.82 Million | 21.46 Million |
Selling, General and Administrative Expenses | 14.74 Million | 14.74 Million | 15.6 Million | 15.6 Million | - | 21.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -112.5 Thousand | -112.5 Thousand | - | - | 406 Thousand | - |
Cost and Expenses | 14.63 Million | 14.63 Million | 15.6 Million | 15.6 Million | 34.14 Million | 21.65 Million |
Operating Income | -14.64 Million | -14.64 Million | -15.59 Million | -15.59 Million | -34.14 Million | -21.65 Million |
Interest Expense | - | - | 8.1 Million | - | 231 Thousand | - |
Income Tax Expense | 20 Thousand | 20 Thousand | 23 Thousand | 23 Thousand | -192 Thousand | -192 Thousand |
Earnings before Tax | -16.96 Million | -16.96 Million | -15.48 Million | -15.48 Million | -22.4 Million | -15.49 Million |
Net Income | -16.94 Million | -16.94 Million | -15.5 Million | -15.5 Million | -22.21 Million | -15.3 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 2.42 Billion | 2.42 Billion | 2.21 Billion | 2.21 Billion | 2.19 Billion | 2.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.48 Billion | 2.48 Billion | 2.21 Billion | 2.21 Billion | 2.19 Billion | 2.19 Billion |
Gross Margin | 1.00 | 1.00 | -44.20 | 1.00 | - | - |
EBIT Margin | 1147.60 | 1147.60 | -1224.88 | -1224.88 | - | - |
Profit Margin | 1355.96 | 1355.96 | -1240.76 | -1240.76 | - | - |
EBITDA | -14.34 Million | -14.34 Million | -15.31 Million | -15.31 Million | - | -21.46 Million |
Earnings Before Tax Margin | 1171.76 | 1171.76 | -1247.48 | -1247.48 | - | - |
SQ3
ACDC
4438
GPCR
1842
MISVF