USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -1.32 Million | -941.66 Thousand | -1.27 Million | -63.77 Thousand | -49.61 Thousand |
Net Income | - | -6.61 Million | -4.1 Million | -5.15 Million | -834.84 Thousand | -256.82 Thousand |
Depreciation & Amortization | - | 25.79 Thousand | 27.59 Thousand | 4499.00 | 150.00 | 975.00 |
Deferred income taxes | - | 1.03 Million | -167.65 Thousand | 1.08 Million | 288.94 Thousand | - |
Stock-based compensation | - | 1.37 Million | 213.27 Thousand | 786.95 Thousand | 47.92 Thousand | 53.17 Thousand |
Change in working capital | - | 849.04 Thousand | 877.79 Thousand | 456.82 Thousand | 140.91 Thousand | 148.85 Thousand |
Other non-cash items | - | 2 Million | 2.21 Million | 1.54 Million | 293.13 Thousand | 4200.00 |
Investing Cash Flow | - | -205.75 Thousand | -32.8 Thousand | -79.37 Thousand | - | - |
Investments in PPE | - | -750.00 | -32.8 Thousand | -79.37 Thousand | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -205 Thousand | -32.80 | -77.38 | - | - |
Financing Cash Flow | - | 1.58 Million | 991.59 Thousand | 1.32 Million | 103.59 Thousand | 49.31 Thousand |
Debt repayment | - | -442.65 Thousand | -5000.00 | -97.51 Thousand | -2000.00 | -20 Thousand |
Dividends payments | - | -406.77 Billion | -154.89 Billion | -44.49 Billion | - | - |
Common Stock Repurchased | - | - | -5000.00 | -80.51 Billion | - | - |
Common Stock Issuance | - | 1.14 Million | 93.34 Thousand | 125 Billion | 55 Thousand | - |
Other Financing Activities | - | 1.58 Million | 154.89 Billion | 1.42 Million | 50.59 Thousand | 49.31 Thousand |
Accounts receivables | - | - | - | -100 Thousand | - | - |
Accounts payables | - | 60.45 Thousand | 148.5 Thousand | 520.95 Thousand | 140.91 Thousand | -6088.00 |
Inventory | - | - | - | 100 Thousand | - | - |
Other working capital | - | 788.58 Thousand | 729.29 Thousand | -64.13 Thousand | 324 Thousand | 154.94 Thousand |
Cash at beginning of period | 78.34 Thousand | 30.31 Thousand | 13.18 Thousand | 40.9 Thousand | 1084.00 | 1388.00 |
Cash at end of period | 78.34 Thousand | 78.34 Thousand | 30.31 Thousand | 13.18 Thousand | 40.9 Thousand | 1084.00 |
Capital Expenditure | - | -750.00 | -32.8 Thousand | -79.37 Thousand | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 48.03 Thousand | 17.12 Thousand | -27.72 Thousand | 39.82 Thousand | -304.00 |
Free Cash Flow | - | -1.32 Million | -974.46 Thousand | -1.35 Million | -63.77 Thousand | -49.61 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -686.01 Thousand |
Depreciation & Amortization | - | - | - | - | - | 6448.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | 226.93 Thousand |
Other non-cash items | - | - | - | - | - | 420.74 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 30 Thousand |
Debt repayment | - | - | - | - | - | -30 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 60 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | 139.71 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | 87.22 Thousand |
Cash at beginning of period | - | - | - | 78.34 Thousand | 9387.00 | 11.26 Thousand |
Cash at end of period | - | - | - | 78.34 Thousand | 9387.00 | 9387.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | -1882.00 |
Free Cash Flow | - | - | - | - | - | -31.88 Thousand |
BIZ
MIDD
600662
2705
8091
BARC