Lattice Biologics Ltd. (LBLTF)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow - - - 536.15 Thousand 161.62 Thousand 264.09 Thousand
Net Income - - - -1.48 Million -1.01 Million -1.23 Million
Depreciation & Amortization - - - 380.9 Thousand 204.09 Thousand 201.18 Thousand
Deferred income taxes - - - - 38.91 Thousand -675.32 Thousand
Stock-based compensation - - - - 21 Thousand 154.85 Thousand
Change in working capital - - - 1.67 Million 667.11 Thousand 1.5 Million
Other non-cash items - - - -35.23 Thousand 242.41 Thousand 307.65 Thousand
Investing Cash Flow - - - -592.07 Thousand -51.96 Thousand -230.78 Thousand
Investments in PPE - - - -592.07 Thousand -51.96 Thousand -230.78 Thousand
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - - - 97.47 Thousand -100.44 Thousand -45.67 Thousand
Debt repayment - - - -224.02 Thousand -100.44 Thousand -45.67 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - 321.5 Thousand - -
Accounts receivables - - - -25.83 Thousand -108.17 Thousand 45.36 Thousand
Accounts payables - - - 1.5 Million 42.26 Thousand 1.19 Million
Inventory - - - 184.64 Thousand 780.5 Thousand 363.92 Thousand
Other working capital - - - 8269.00 -47.48 Thousand -99.88 Thousand
Cash at beginning of period - - 57.21 Thousand 15.66 Thousand 6448.00 18.82 Thousand
Cash at end of period - - 57.21 Thousand 57.22 Thousand 15.66 Thousand 6448.00
Capital Expenditure - - - -592.07 Thousand -51.96 Thousand -230.78 Thousand
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - - - 41.55 Thousand 9221.00 -12.37 Thousand
Free Cash Flow - - - -55.92 Thousand 109.66 Thousand 33.3 Thousand

Cash Flow Charts