USD 0.24
(16.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.8 Million | 5.45 Million | 3.87 Million | 2.93 Million | 3.2 Million | 4.4 Million |
Total Current Assets | 3.63 Million | 4.15 Million | 2.85 Million | 1.17 Million | 575.36 Thousand | 1.16 Million |
Cash And Short Term Investments | 777.1 Thousand | 2.05 Million | 932.78 Thousand | 715.19 Thousand | 191.47 Thousand | 56.51 Thousand |
Cash and Cash Equivalents | 777.1 Thousand | 2.05 Million | 932.78 Thousand | 715.19 Thousand | 191.47 Thousand | 56.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.49 Million | 1.51 Million | 1.27 Million | 434.8 Thousand | 377.48 Thousand | 1.1 Million |
Inventory | 1.22 Million | 526.33 Thousand | 566.83 Thousand | 17.78 Thousand | 4659.00 | 1085.00 |
Other Current Assets | 129.7 Thousand | 164.00 | 164.00 | 194.00 | 1743.00 | 7354.00 |
Total Non-Current Assets | 1.17 Million | 1.29 Million | 1.02 Million | 1.76 Million | 2.62 Million | 3.24 Million |
Net PPE | 467.51 Thousand | 36.53 Thousand | 48.88 Thousand | 79.57 Thousand | 181.27 Thousand | 132.02 Thousand |
Good Will And Intangible Assets | 634.25 Thousand | 1.18 Million | 807.77 Thousand | 1.51 Million | 2.23 Million | 2.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 634.25 Thousand | 1.18 Million | 807.77 Thousand | 1.51 Million | 2.23 Million | 2.49 Million |
Long-Term Investments | - | - | 10 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 74.54 Thousand | 73.88 Thousand | 154.29 Thousand | 172.06 Thousand | 207.74 Thousand | 618.57 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 7.82 Million | 4.99 Million | 1.26 Million | 1.4 Million | 1.67 Million | 1.67 Million |
Total Current Liabilities | 7.49 Million | 4.53 Million | 981.12 Thousand | 1.24 Million | 1.61 Million | 1.66 Million |
Account Payables | 3.7 Million | 1.34 Million | 930.44 Thousand | 1.04 Million | 1.22 Million | 1.26 Million |
Tax Payables | - | - | - | - | - | 108.94 Thousand |
Short Term Debt | 3.78 Million | 3.18 Million | 50.67 Thousand | 160.66 Thousand | 157.29 Thousand | 103.37 Thousand |
Deferred Revenue | -7.36 Million | -1.34 Million | -930.44 Thousand | 37.67 Thousand | 84.16 Thousand | 98.84 Thousand |
Other Current Liabilities | 7.36 Million | 1.34 Million | 930.44 Thousand | - | 151.35 Thousand | 200.09 Thousand |
Total Non Current Liabilities | 330.51 Thousand | 458.22 Thousand | 286.44 Thousand | 165.39 Thousand | 63.54 Thousand | 10.7 Thousand |
Long-Term Debt | 330.51 Thousand | 458.22 Thousand | 286.44 Thousand | 165.39 Thousand | 63.54 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.01 Million | 455.36 Thousand | 2.6 Million | 1.53 Million | 1.52 Million | 2.73 Million |
Stock Holders Equity | -3.01 Million | 455.36 Thousand | 2.6 Million | 1.53 Million | 1.52 Million | 2.73 Million |
Common Stock | 43.14 Thousand | 42.24 Thousand | 41.61 Thousand | 40.69 Thousand | 40.69 Thousand | 40.69 Thousand |
Retained Earnings | -12.23 Million | -8.29 Million | -5.34 Million | -5.96 Million | -5.89 Million | -4.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -3.01 Million | 455.36 Thousand | 2.6 Million | 1.53 Million | 1.52 Million | 2.73 Million |
Capital Lease Obligation | 330.51 Thousand | 576.6 Thousand | 187.11 Thousand | 81.72 Thousand | 82.09 Thousand | - |
Total Investments | - | - | 10 Thousand | - | - | - |
Total Debt | 4.11 Million | 3.64 Million | 337.11 Thousand | 326.06 Thousand | 220.83 Thousand | 103.37 Thousand |
Net Debt | 3.33 Million | 1.59 Million | -595.66 Thousand | -389.13 Thousand | 29.36 Thousand | 46.86 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.99 Million | 8.54 Million | 4.8 Million | 4.8 Million | 4.51 Million | 4.6 Million |
Total Current Assets | 7.19 Million | 7.71 Million | 3.63 Million | 3.63 Million | 3.32 Million | 3.37 Million |
Cash And Short Term Investments | 3.68 Million | 3.88 Million | 777.1 Thousand | 777.1 Thousand | 1.32 Million | 1.13 Million |
Cash and Cash Equivalents | 3.68 Million | 3.88 Million | 777.1 Thousand | 777.1 Thousand | 1.32 Million | 1.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.84 Million | 1.94 Million | 1.49 Million | 1.49 Million | 1.25 Million | 1.43 Million |
Inventory | 554.85 Thousand | 765.03 Thousand | 1.22 Million | 1.22 Million | 679.18 Thousand | 792.98 Thousand |
Other Current Assets | 1.11 Million | 1.11 Million | 129.7 Thousand | 129.7 Thousand | 68.19 Thousand | 9098.00 |
Total Non-Current Assets | 799.72 Thousand | 832.86 Thousand | 1.17 Million | 1.17 Million | 1.18 Million | 1.22 Million |
Net PPE | 401.71 Thousand | 434.85 Thousand | 467.51 Thousand | 467.51 Thousand | 479.39 Thousand | 516.4 Thousand |
Good Will And Intangible Assets | 323.46 Thousand | 323.46 Thousand | 634.25 Thousand | 634.25 Thousand | 634.25 Thousand | 634.25 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 323.46 Thousand | 323.46 Thousand | 634.25 Thousand | 634.25 Thousand | 634.25 Thousand | 634.25 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 74.54 Thousand | 74.54 Thousand | 74.54 Thousand | 74.54 Thousand | 74.54 Thousand | 74.54 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 3.54 Million | 3.21 Million | 7.82 Million | 7.82 Million | 6.09 Million | 5.91 Million |
Total Current Liabilities | 3.27 Million | 2.91 Million | 7.49 Million | 7.49 Million | 5.73 Million | 5.52 Million |
Account Payables | 3.13 Million | 2.63 Million | 3.7 Million | 3.7 Million | 1.98 Million | 1.81 Million |
Tax Payables | - | 149.42 Thousand | - | - | - | - |
Short Term Debt | 131.78 Thousand | 130.14 Thousand | 3.78 Million | 3.78 Million | 3.75 Million | 3.7 Million |
Deferred Revenue | -3.13 Million | -2.63 Million | -127.71 Thousand | -7.36 Million | -1.98 Million | -1.81 Million |
Other Current Liabilities | 3.13 Million | 2.78 Million | 127.71 Thousand | 7.36 Million | 1.98 Million | 1.81 Million |
Total Non Current Liabilities | 274.45 Thousand | 297.15 Thousand | 330.51 Thousand | 330.51 Thousand | 363.35 Thousand | 395.63 Thousand |
Long-Term Debt | 274.45 Thousand | 297.15 Thousand | 330.51 Thousand | 330.51 Thousand | 363.35 Thousand | 395.63 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.44 Million | 5.33 Million | -3.01 Million | -3.01 Million | -1.58 Million | -1.31 Million |
Stock Holders Equity | 4.44 Million | 5.33 Million | -3.01 Million | -3.01 Million | -1.58 Million | -1.31 Million |
Common Stock | 43.47 Thousand | 43.33 Thousand | 43.14 Thousand | 43.14 Thousand | 42.85 Thousand | 42.67 Thousand |
Retained Earnings | -5.26 Million | -4.15 Million | -12.23 Million | -12.23 Million | -10.54 Million | -10.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.44 Million | 5.33 Million | -3.01 Million | -3.01 Million | -1.58 Million | -1.31 Million |
Capital Lease Obligation | 274.45 Thousand | 297.15 Thousand | 330.51 Thousand | 330.51 Thousand | 488.67 Thousand | 518.6 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 406.24 Thousand | 427.3 Thousand | 4.11 Million | 4.11 Million | 4.11 Million | 4.1 Million |
Net Debt | -3.27 Million | -3.45 Million | 3.33 Million | 3.33 Million | 2.79 Million | 2.96 Million |
300035
603276
HBAN
FFPP
OSS
FLWBF