USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 70.29 Thousand | 198.81 Thousand | 77.38 Thousand | 77.38 Thousand | - | - |
Cost of Revenue | 42.17 Thousand | 70.27 Thousand | 40.55 Thousand | 40.55 Thousand | - | - |
Gross Profit | 28.11 Thousand | 128.54 Thousand | 36.83 Thousand | 36.83 Thousand | - | - |
Operating Expenses | 638.03 Thousand | 1.13 Million | 170.19 Thousand | 170.19 Thousand | 210.09 Thousand | 22.95 Thousand |
Selling, General and Administrative Expenses | 495.68 Thousand | 885.49 Thousand | 78.7 Thousand | 78.7 Thousand | 52.51 Thousand | 22.95 Thousand |
Research and Development Expenses | 142.35 Thousand | 259.5 Thousand | 94.96 Thousand | 94.96 Thousand | 157.57 Thousand | - |
Other Expenses | - | 2177.00 | -3482.00 | 26.00 | - | - |
Cost and Expenses | 680.21 Thousand | 1.2 Million | 210.74 Thousand | 210.74 Thousand | 210.09 Thousand | 22.95 Thousand |
Operating Income | -609.91 Thousand | -1.01 Million | -133.35 Thousand | -136.83 Thousand | -210.09 Thousand | -22.95 Thousand |
Interest Expense | 897.94 Thousand | 309.7 Thousand | - | - | - | - |
Income Tax Expense | - | 311.87 Thousand | -190 Thousand | -198.08 Thousand | - | - |
Earnings before Tax | -1.5 Million | -1.31 Million | -133.33 Thousand | -133.33 Thousand | -210.09 Thousand | -22.95 Thousand |
Net Income | -1.5 Million | -1.31 Million | -133.33 Thousand | -133.33 Thousand | -210.09 Thousand | -22.95 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 5.5 Billion | 5.3 Billion | 4.8 Billion | 7.8 Billion | 4.88 Billion | 1.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.5 Billion | 5.3 Billion | 4.8 Billion | 7.8 Billion | 7.8 Billion | 1.97 Billion |
Gross Margin | 0.40 | 0.65 | 0.48 | 0.48 | - | - |
EBIT Margin | -8.10 | -4.82 | -1.23 | -1.23 | - | - |
Profit Margin | -21.44 | -6.62 | -1.72 | -1.72 | - | - |
EBITDA | -569.63 Thousand | -996.31 Thousand | -17.17 Thousand | -94.88 Thousand | -171.71 Thousand | -22.95 Thousand |
Earnings Before Tax Margin | -8.68 | -5.11 | -1.72 | -1.77 | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 70.29 Thousand | 19.18 Thousand | 19.19 Thousand | 19.16 Thousand | 12.75 Thousand | 198.81 Thousand |
Cost of Revenue | 42.17 Thousand | 11.5 Thousand | 17.33 Thousand | 11.5 Thousand | 7654.00 | 70.27 Thousand |
Gross Profit | 28.11 Thousand | 7672.00 | 1863.00 | 7666.00 | 5103.00 | 128.54 Thousand |
Operating Expenses | 638.03 Thousand | 338.92 Thousand | 31.03 Thousand | 217.42 Thousand | 44.84 Thousand | 1.13 Million |
Selling, General and Administrative Expenses | - | 272.9 Thousand | 30.97 Thousand | 141.14 Thousand | 44.84 Thousand | - |
Research and Development Expenses | - | 66.01 Thousand | 59.00 | 76.28 Thousand | - | - |
Other Expenses | 383.00 | - | - | - | - | 2177.00 |
Cost and Expenses | 680.21 Thousand | 350.42 Thousand | 48.36 Thousand | 228.92 Thousand | 52.49 Thousand | 1.2 Million |
Operating Income | -609.91 Thousand | -331.25 Thousand | -29.17 Thousand | -209.76 Thousand | -39.73 Thousand | -1.01 Million |
Interest Expense | 897.94 Thousand | 595.92 Thousand | 100.68 Thousand | 100.71 Thousand | 100.62 Thousand | 309.7 Thousand |
Income Tax Expense | 1.00 | 1.00 | -1.00 | 2.00 | 2.00 | 311.87 Thousand |
Earnings before Tax | -1.5 Million | -926.78 Thousand | -129.84 Thousand | -310.47 Thousand | -140.36 Thousand | -1.31 Million |
Net Income | -1.5 Million | -926.78 Thousand | -129.84 Thousand | -310.47 Thousand | -140.36 Thousand | -1.31 Million |
Earnings Per Share Basic | - | -0.00 | - | -0.00 | - | - |
Earnings Per Share Diluted | - | -0.00 | - | -0.00 | - | - |
Weighted Average Shares Outstanding | 5.5 Billion | 5.51 Billion | 5.48 Billion | 5.48 Billion | 5.48 Billion | 5.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.5 Billion | 5.51 Billion | 5.48 Billion | 5.48 Billion | 5.48 Billion | 5.3 Billion |
Gross Margin | 0.40 | 0.40 | 0.10 | 0.40 | 0.40 | 0.65 |
EBIT Margin | - | -17.01 | -0.91 | -10.34 | -2.21 | - |
Profit Margin | -21.44 | -48.32 | -6.77 | -16.20 | -11.00 | -6.62 |
EBITDA | - | -326.19 Thousand | -17.54 Thousand | -198.14 Thousand | -28.14 Thousand | - |
Earnings Before Tax Margin | -8.68 | -17.27 | -1.52 | -10.94 | -3.11 | -5.11 |
AMP
STMNF
3609
ALDVI
DLUEY
600187