USD 0.02
(100.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|
Total Assets | 50.42 Thousand | 760.53 Thousand | 738.59 Thousand | 253.81 Thousand | 4.95 Million |
Total Current Assets | 50.42 Thousand | 700.41 Thousand | 685.72 Thousand | 212.77 Thousand | 275.72 Thousand |
Cash And Short Term Investments | 2058.00 | 224.34 Thousand | 342.99 Thousand | 63.45 Thousand | 105.7 Thousand |
Cash and Cash Equivalents | 2058.00 | 224.34 Thousand | 342.99 Thousand | 55.33 Thousand | 105.7 Thousand |
Short Term Investments | - | - | - | 8119.00 | - |
Net Receivables | 45.36 Thousand | 259.53 Thousand | 173.59 Thousand | 66.32 Thousand | 72.35 Thousand |
Inventory | - | 92.14 Thousand | 18.37 Thousand | 31.35 Thousand | - |
Other Current Assets | - | 124.39 Thousand | 150.76 Thousand | 51.64 Thousand | - |
Total Non-Current Assets | - | 60.11 Thousand | 52.87 Thousand | 41.04 Thousand | 4.68 Million |
Net PPE | - | 26.46 Thousand | 19.22 Thousand | 41.04 Thousand | 1241.00 |
Good Will And Intangible Assets | - | 33.65 Thousand | 33.65 Thousand | - | 4.68 Million |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | 4.68 Million |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 2.56 Million | 2.02 Million | 498.03 Thousand | 249.03 Thousand | 849.85 Thousand |
Total Current Liabilities | 2.56 Million | 786.46 Thousand | 400.78 Thousand | 216.75 Thousand | 849.85 Thousand |
Account Payables | 524.68 Thousand | 351.61 Thousand | 252.84 Thousand | 189.02 Thousand | 846 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1.47 Million | 54.43 Thousand | 130.04 Thousand | 19.47 Thousand | - |
Deferred Revenue | 512.59 Thousand | 45.94 Thousand | 3320.00 | - | - |
Other Current Liabilities | 556.3 Thousand | 334.46 Thousand | 14.58 Thousand | 8261.00 | 3843.00 |
Total Non Current Liabilities | - | 1.24 Million | 97.24 Thousand | 32.28 Thousand | - |
Long-Term Debt | - | 1.24 Million | 97.24 Thousand | 32.28 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -2.5 Million | -1.26 Million | 240.56 Thousand | 4783.00 | 4.1 Million |
Stock Holders Equity | -2.5 Million | -1.26 Million | 240.56 Thousand | 4783.00 | 4.1 Million |
Common Stock | 12.11 Million | 11.82 Million | 10.11 Million | 4.9 Million | 5.13 Million |
Retained Earnings | -17.65 Million | -16.19 Million | -11.58 Million | -5.08 Million | -1.81 Million |
Accumulated other comprehensive income | - | - | 1.71 Million | -4592.00 | 792.14 Thousand |
Common Stock Equity | -2.5 Million | -1.26 Million | 240.56 Thousand | 4783.00 | 4.1 Million |
Capital Lease Obligation | - | - | - | 51.75 Thousand | - |
Total Investments | - | - | - | 8119.00 | - |
Total Debt | 1.47 Million | 1.29 Million | 227.28 Thousand | 51.75 Thousand | - |
Net Debt | 1.47 Million | 1.07 Million | -115.7 Thousand | -3581.00 | -105.7 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 34.43 Thousand | 50.42 Thousand | 50.42 Thousand | 439.99 Thousand | 603.75 Thousand | 629.1 Thousand |
Total Current Assets | 34.43 Thousand | 50.42 Thousand | 50.42 Thousand | 390.36 Thousand | 550.71 Thousand | 572.52 Thousand |
Cash And Short Term Investments | 861.00 | 2058.00 | 2058.00 | 26.1 Thousand | 5655.00 | 46.84 Thousand |
Cash and Cash Equivalents | 861.00 | 2058.00 | 2058.00 | 26.1 Thousand | 5655.00 | 46.84 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.57 Thousand | 45.36 Thousand | 45.36 Thousand | 178.95 Thousand | 364.22 Thousand | 307.27 Thousand |
Inventory | - | - | - | 157.84 Thousand | 102.67 Thousand | 110.74 Thousand |
Other Current Assets | - | - | - | 27.46 Thousand | 78.16 Thousand | 107.66 Thousand |
Total Non-Current Assets | - | - | - | 49.62 Thousand | 53.04 Thousand | 56.57 Thousand |
Net PPE | - | - | - | 15.97 Thousand | 19.39 Thousand | 22.92 Thousand |
Good Will And Intangible Assets | - | - | - | 33.65 Thousand | 33.65 Thousand | 33.65 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.62 Million | 2.56 Million | 2.56 Million | 2.54 Million | 2.7 Million | 2.11 Million |
Total Current Liabilities | 2.62 Million | 2.56 Million | 2.56 Million | 2 Million | 1.32 Million | 805.52 Thousand |
Account Payables | 538.06 Thousand | 524.68 Thousand | 524.68 Thousand | 597.25 Thousand | 699.83 Thousand | 343.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.77 Million | 1.47 Million | 1.47 Million | 856.41 Thousand | - | - |
Deferred Revenue | 304.43 Thousand | 512.59 Thousand | 512.59 Thousand | 396.45 Thousand | - | - |
Other Current Liabilities | 306.19 Thousand | 556.3 Thousand | 556.3 Thousand | 150.03 Thousand | 623.73 Thousand | 462.05 Thousand |
Total Non Current Liabilities | - | - | - | 549.23 Thousand | 1.38 Million | 1.3 Million |
Long-Term Debt | - | - | - | 549.23 Thousand | 1.38 Million | 1.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.58 Million | -2.5 Million | -2.5 Million | -2.1 Million | -2.1 Million | -1.48 Million |
Stock Holders Equity | -2.58 Million | -2.5 Million | -2.5 Million | -2.1 Million | -2.1 Million | -1.48 Million |
Common Stock | 12.11 Million | 12.11 Million | 12.11 Million | 12.11 Million | 11.82 Million | 11.82 Million |
Retained Earnings | -17.73 Million | -17.65 Million | -17.65 Million | -17.35 Million | -17.07 Million | -16.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.58 Million | -2.5 Million | -2.5 Million | -2.1 Million | -2.1 Million | -1.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.77 Million | 1.47 Million | 1.47 Million | 1.4 Million | 1.38 Million | 1.3 Million |
Net Debt | 1.77 Million | 1.47 Million | 1.47 Million | 1.37 Million | 1.38 Million | 1.26 Million |
TLCC
TEMBO
POLCQ
002628
6844
FTK