USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -77.09 Million | -61.51 Million | -75.79 Million | -46.31 Million | -22.49 Million |
Net Income | - | -90.28 Million | -81.62 Million | -86.33 Million | -61.74 Million | -27.55 Million |
Depreciation & Amortization | - | 2.35 Million | 1.82 Million | 1.31 Million | 792 Thousand | 316 Thousand |
Deferred income taxes | - | -129 Thousand | 167 Thousand | 328 Thousand | 1.11 Million | 109 Thousand |
Stock-based compensation | - | 10.34 Million | 12.68 Million | 10.06 Million | - | 590 Thousand |
Change in working capital | - | -263 Thousand | 4.55 Million | -1.21 Million | 6.49 Million | 4.01 Million |
Other non-cash items | - | 886 Thousand | 877 Thousand | 37 Thousand | 62 Thousand | 39 Thousand |
Investing Cash Flow | - | -691 Thousand | -4.02 Million | -3.58 Million | -3 Million | -1.4 Million |
Investments in PPE | - | -1.12 Million | -4.02 Million | -3.58 Million | -3 Million | -1.4 Million |
Acquisitions | - | 438 Thousand | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 438.00 | - | - | - | - |
Financing Cash Flow | - | 70.03 Thousand | 40.39 Million | 74.64 Million | 98.9 Million | 49.73 Million |
Debt repayment | - | - | -68 Thousand | -30.09 Million | -105 Thousand | -86 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | -339.00 | - | - | - | - |
Common Stock Issuance | - | 70.39 Million | 37.75 Million | 67.76 Million | - | - |
Other Financing Activities | - | 70.37 Thousand | 2.71 Million | 36.97 Million | 99.01 Million | 49.82 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | 281 Thousand | 3.3 Million | -684 Thousand | 1.83 Million | 13 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | -544 Thousand | 1.25 Million | -532 Thousand | 4.65 Million | 3.99 Million |
Cash at beginning of period | 38.47 Million | 48.38 Million | 73.52 Million | 78.26 Million | 28.67 Million | 2.84 Million |
Cash at end of period | 38.47 Million | 40.63 Million | 48.38 Million | 73.52 Million | 78.26 Million | 28.67 Million |
Capital Expenditure | - | -1.12 Million | -4.02 Million | -3.58 Million | -3 Million | -1.4 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -7.74 Million | -25.14 Million | -4.74 Million | 49.58 Million | 25.83 Million |
Free Cash Flow | - | -78.22 Million | -65.54 Million | -79.38 Million | -49.31 Million | -23.9 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 38.47 Million | - | - |
Cash at end of period | - | - | - | 38.47 Million | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
WQNI
RPC
PNTRF
601158
PLAZ-L
7030