USD 0.16
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Total Assets | 1.21 Million | 2.67 Million | 2131.00 | 18.77 Thousand | 14.29 Thousand | 90.00 |
Total Current Assets | 245.52 Thousand | 324.12 Thousand | 2131.00 | 7317.00 | 14.29 Thousand | 90.00 |
Cash And Short Term Investments | 28.32 Thousand | 21.53 Thousand | 2131.00 | 7317.00 | 13.85 Thousand | 90.00 |
Cash and Cash Equivalents | 28.32 Thousand | 21.53 Thousand | 2131.00 | 7317.00 | 13.85 Thousand | 90.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 149.37 Thousand | - | - | - | - |
Inventory | 154.77 Thousand | 117.93 Thousand | - | - | - | - |
Other Current Assets | 62.42 Thousand | 35.27 Thousand | - | - | - | - |
Total Non-Current Assets | 972.45 Thousand | 2.35 Million | - | 11.45 Thousand | - | - |
Net PPE | 100.48 Thousand | 1.52 Million | - | - | - | - |
Good Will And Intangible Assets | 22.1 Thousand | 17.12 Thousand | - | 11.45 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.1 Thousand | 17.12 Thousand | - | 11.45 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 849.87 Thousand | 811.53 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.32 Million | 9.88 Million | 284.3 Thousand | 246.51 Thousand | 169.35 Thousand | 106.59 Thousand |
Total Current Liabilities | 3.29 Million | 3.11 Million | 167.3 Thousand | 129.51 Thousand | 52.35 Thousand | 106.59 Thousand |
Account Payables | 2.36 Million | 2.32 Million | 79.04 Thousand | 116.97 Thousand | 34.23 Thousand | 106.59 Thousand |
Tax Payables | 73.95 Thousand | 50.59 Thousand | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 802.14 Thousand | 679.77 Thousand | - | - | - | - |
Other Current Liabilities | 126.84 Thousand | 104.09 Thousand | 88.25 Thousand | 12.54 Thousand | 18.12 Thousand | - |
Total Non Current Liabilities | 3.03 Million | 6.77 Million | 117 Thousand | 117 Thousand | 117 Thousand | - |
Long-Term Debt | - | - | 117 Thousand | 117 Thousand | 117 Thousand | - |
Deferred Revenue Non Current | 2.48 Million | 3.03 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 551.57 Thousand | 3.74 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | -106.5 Thousand |
Stock Holders Equity | -4.79 Million | -6.55 Million | -282.17 Thousand | -227.74 Thousand | -155.06 Thousand | -106.5 Thousand |
Common Stock | 20.8 Thousand | 9083.00 | 20.06 Thousand | 20.06 Thousand | 492.36 Thousand | 492.36 Thousand |
Retained Earnings | -7.93 Million | -4.81 Million | -33.03 Million | -33.09 Million | -33.02 Million | -32.97 Million |
Accumulated other comprehensive income | -26.19 Thousand | -50.68 Thousand | -119.17 Thousand | - | - | - |
Common Stock Equity | -4.79 Million | -6.55 Million | -282.17 Thousand | -227.74 Thousand | -155.06 Thousand | -106.5 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 117 Thousand | 117 Thousand | 117 Thousand | - |
Net Debt | -28.32 Thousand | -21.53 Thousand | 114.86 Thousand | 109.68 Thousand | 103.14 Thousand | -90.00 |
Breakdown | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 |
---|---|---|---|---|---|---|
Total Assets | 382.67 Thousand | 1.27 Million | 1.21 Million | 1.21 Million | 2.38 Million | 2.4 Million |
Total Current Assets | 254.01 Thousand | 283.49 Thousand | 245.52 Thousand | 245.52 Thousand | 314.34 Thousand | 284.47 Thousand |
Cash And Short Term Investments | 56.37 Thousand | 58.07 Thousand | 28.32 Thousand | 28.32 Thousand | 23.08 Thousand | 24.5 Thousand |
Cash and Cash Equivalents | 56.37 Thousand | 58.07 Thousand | 28.32 Thousand | 28.32 Thousand | 23.08 Thousand | 24.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.72 Thousand | 70.58 Thousand | 9072.00 | - | 75.97 Thousand | 51.83 Thousand |
Inventory | 129.55 Thousand | 151.22 Thousand | 154.77 Thousand | 154.77 Thousand | 194.89 Thousand | 186.26 Thousand |
Other Current Assets | 4370.00 | 3603.00 | 62.42 Thousand | 62.42 Thousand | 20.39 Thousand | 21.88 Thousand |
Total Non-Current Assets | 128.65 Thousand | 989.04 Thousand | 972.45 Thousand | 972.45 Thousand | 2.07 Million | 2.11 Million |
Net PPE | 75.36 Thousand | 92.87 Thousand | 100.48 Thousand | 100.48 Thousand | 1.24 Million | 1.31 Million |
Good Will And Intangible Assets | 12.94 Thousand | 20.43 Thousand | 22.1 Thousand | 22.1 Thousand | 13.2 Thousand | 13.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.94 Thousand | 20.43 Thousand | 22.1 Thousand | 22.1 Thousand | 13.2 Thousand | 13.3 Thousand |
Long-Term Investments | - | - | - | - | 729.17 Thousand | 1.33 Million |
Tax Assets | - | - | - | - | -729.17 Thousand | -1.33 Million |
Other Non Current Assets | 40.34 Thousand | 875.73 Thousand | 849.87 Thousand | 849.87 Thousand | 817.1 Thousand | 782.8 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.2 Million | 6.92 Million | 6.32 Million | 6.32 Million | 6.6 Million | 6.75 Million |
Total Current Liabilities | 3.75 Million | 3.64 Million | 3.29 Million | 3.29 Million | 3.46 Million | 3.72 Million |
Account Payables | 793.72 Thousand | 770.05 Thousand | 2.36 Million | 2.36 Million | 731.57 Thousand | 1.3 Million |
Tax Payables | 69.91 Thousand | 76.93 Thousand | 73.95 Thousand | 73.95 Thousand | 71.35 Thousand | 68.44 Thousand |
Short Term Debt | 793.72 Thousand | 770.05 Thousand | 687.53 Thousand | - | 731.57 Thousand | 798.21 Thousand |
Deferred Revenue | 300.02 Thousand | 511.28 Thousand | 802.14 Thousand | 802.14 Thousand | 748.2 Thousand | 933.97 Thousand |
Other Current Liabilities | 1.86 Million | 1.59 Million | -560.69 Thousand | 126.84 Thousand | 1.25 Million | 691.95 Thousand |
Total Non Current Liabilities | 3.45 Million | 3.27 Million | 3.03 Million | 3.03 Million | 3.13 Million | 3.02 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 2.89 Million | 2.72 Million | 2.48 Million | 2.48 Million | 2.58 Million | 2.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 554.93 Thousand | 553.86 Thousand | 551.57 Thousand | 551.57 Thousand | 550.79 Thousand | 550.63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -6.82 Million | -5.65 Million | -5.1 Million | - | -4.21 Million | -4.35 Million |
Stock Holders Equity | -6.47 Million | -5.32 Million | -4.79 Million | -4.79 Million | -3.93 Million | -4.09 Million |
Common Stock | 20.8 Thousand | 20.8 Thousand | 20.8 Thousand | 20.8 Thousand | 20.8 Thousand | 20.8 Thousand |
Retained Earnings | -9.58 Million | -8.43 Million | -7.93 Million | -7.93 Million | -6.34 Million | -5.9 Million |
Accumulated other comprehensive income | -58.37 Thousand | -42.66 Thousand | -26.19 Thousand | -26.19 Thousand | -22.06 Thousand | -20.94 Thousand |
Common Stock Equity | -6.47 Million | -5.32 Million | -4.79 Million | -4.79 Million | -3.93 Million | -4.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 729.17 Thousand | 1.33 Million |
Total Debt | 793.72 Thousand | 770.05 Thousand | 687.53 Thousand | - | 731.57 Thousand | 798.21 Thousand |
Net Debt | 737.35 Thousand | 711.98 Thousand | 659.21 Thousand | -28.32 Thousand | 708.49 Thousand | 773.71 Thousand |
RAIVV
6470
EEG
GRDM
COBR
ATC