USD 34.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 292.41 Thousand | 270.12 Thousand | 202.14 Thousand | 186.37 Thousand | 21.45 Million | 16.11 Million |
Cost of Revenue | 242.32 Thousand | 97.4 Thousand | - | 13.83 Million | 17.16 Million | 12.19 Million |
Gross Profit | 50.09 Thousand | 172.71 Thousand | 202.14 Thousand | -13.64 Million | 4.29 Million | 3.91 Million |
Operating Expenses | 497.03 Thousand | 702.09 Thousand | 57.67 Thousand | 63.94 Thousand | 1.99 Million | 1.6 Million |
Selling, General and Administrative Expenses | 497.03 Thousand | 702.09 Thousand | 57.67 Thousand | 63.94 Thousand | 1.92 Million | 1.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -72.05 Thousand | - |
Cost and Expenses | 739.36 Thousand | 799.5 Thousand | 57.67 Thousand | 63.94 Thousand | 19.16 Million | 13.8 Million |
Operating Income | -446.94 Thousand | -529.38 Thousand | 144.47 Thousand | 122.44 Thousand | 2.29 Million | 2.31 Million |
Interest Expense | - | - | - | - | 614.42 Thousand | 677.13 Thousand |
Income Tax Expense | 33.7 Thousand | -127.95 Thousand | 37.18 Thousand | 31.51 Thousand | 700.12 Thousand | -195.99 Thousand |
Earnings before Tax | 202.3 Thousand | -529.37 Thousand | 144.47 Thousand | 122.43 Thousand | 2.83 Million | -637.9 Thousand |
Net Income | 168.6 Thousand | -850.18 Thousand | -33.47 Million | 3.41 Million | 2.13 Million | -441.91 Thousand |
Earnings Per Share Basic | 0.14 | -0.72 | -25.82 | 2.64 | 1.64 | -0.34 |
Earnings Per Share Diluted | 0.14 | -0.72 | -25.82 | 2.63 | 1.64 | -0.34 |
Weighted Average Shares Outstanding | 1.17 Million | 1.18 Million | 1.29 Million | 1.29 Million | 1.3 Million | 1.3 Million |
Weighted Average Shares Outstanding (Diluted) | 1.17 Million | 1.18 Million | 1.29 Million | 1.29 Million | 1.3 Million | 1.3 Million |
Gross Margin | 0.17 | 0.64 | 1.00 | -73.22 | 0.20 | 0.24 |
EBIT Margin | -1.52 | -1.95 | 0.71 | 0.66 | 0.14 | 0.18 |
Profit Margin | 0.58 | -3.15 | -165.58 | 18.30 | 0.10 | -0.03 |
EBITDA | -445.41 Thousand | -527.84 Thousand | 835.22 Thousand | 829.69 Thousand | 3.01 Million | 2.95 Million |
Earnings Before Tax Margin | -1.53 | -1.96 | 0.71 | 0.66 | 0.11 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74.65 Thousand | 74.65 Thousand | 76.2 Thousand | 292.41 Thousand | 76.2 Thousand | 70 Thousand |
Cost of Revenue | 10.04 Thousand | 10.04 Thousand | 59.26 Thousand | 242.32 Thousand | 59.26 Thousand | 61.89 Thousand |
Gross Profit | 64.6 Thousand | 64.6 Thousand | 16.94 Thousand | 50.09 Thousand | 16.94 Thousand | 8103.00 |
Operating Expenses | 142.47 Thousand | 142.47 Thousand | 116.42 Thousand | 497.03 Thousand | 202.87 Thousand | 73.64 Thousand |
Selling, General and Administrative Expenses | 142.47 Thousand | 142.47 Thousand | 116.42 Thousand | - | 116.42 Thousand | 132.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 152.52 Thousand | 152.52 Thousand | 175.68 Thousand | 739.36 Thousand | 262.14 Thousand | 135.54 Thousand |
Operating Income | -77.86 Thousand | -77.86 Thousand | -99.48 Thousand | -446.95 Thousand | -99.48 Thousand | -123.99 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 545.00 | 545.00 | 998.00 | 33.7 Thousand | 998.00 | 17.85 Thousand |
Earnings before Tax | 15.61 Thousand | 15.61 Thousand | 19.4 Thousand | 202.3 Thousand | 19.4 Thousand | 81.74 Thousand |
Net Income | 16.15 Thousand | 16.15 Thousand | 20.4 Thousand | 168.6 Thousand | 20.4 Thousand | 63.89 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | - | 0.02 | 0.05 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | - | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 1.15 Million | 1.15 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.18 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.18 Million |
Gross Margin | 0.87 | 0.87 | 0.22 | 0.17 | 0.22 | 0.12 |
EBIT Margin | -1.04 | -1.04 | -1.30 | - | -1.30 | -1.77 |
Profit Margin | 0.22 | 0.22 | 0.27 | 0.58 | 0.27 | 0.91 |
EBITDA | -77.48 Thousand | -77.48 Thousand | -99.09 Thousand | - | -99.09 Thousand | -123.61 Thousand |
Earnings Before Tax Margin | -1.04 | -1.04 | -1.31 | -1.53 | -1.31 | -1.77 |
NASB
600989
EA-R
002067
CAREERP
2689