James E. Wagner Cultivation Corporation (JWCAF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2019 | 2018 |
|---|---|---|
| Revenue | 2.13 Million | 57.61 Thousand |
| Cost of Revenue | 4.03 Million | -802.88 Thousand |
| Gross Profit | -1.9 Million | 860.49 Thousand |
| Operating Expenses | 7.32 Million | 8.07 Million |
| Selling, General and Administrative Expenses | 7.32 Million | 7.82 Million |
| Research and Development Expenses | - | - |
| Other Expenses | - | - |
| Cost and Expenses | 11.36 Million | 7.26 Million |
| Operating Income | -9.22 Million | -9 Million |
| Interest Expense | 484.61 Thousand | 297.8 Thousand |
| Income Tax Expense | -87.26 Thousand | 3.1 Million |
| Earnings before Tax | -6.98 Million | -10.31 Million |
| Net Income | -6.98 Million | -10.31 Million |
| Earnings Per Share Basic | -0.08 | -0.14 |
| Earnings Per Share Diluted | -0.07 | -0.14 |
| Weighted Average Shares Outstanding | 92.52 Million | 73.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.28 Million | 73.67 Million |
| Gross Margin | -0.89 | 14.94 |
| EBIT Margin | -3.42 | -93.11 |
| Profit Margin | -3.28 | -179.02 |
| EBITDA | -7.28 Million | -6.84 Million |
| Earnings Before Tax Margin | -4.33 | -156.31 |
| Breakdown | 2020 Q1 | 2019 Q4 | 2019 FY | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 236.6 Thousand | 985.28 Thousand | 2.13 Million | 749.29 Thousand | 536.69 Thousand | 549.99 Thousand |
| Cost of Revenue | -1.56 Million | 2.11 Million | 4.03 Million | -1.68 Million | 735.89 Thousand | 539.11 Thousand |
| Gross Profit | 1.8 Million | -1.12 Million | -1.9 Million | 2.43 Million | -199.19 Thousand | 10.87 Thousand |
| Operating Expenses | 2.44 Million | 1.82 Million | 7.32 Million | 2.83 Million | 3.18 Million | 2.24 Million |
| Selling, General and Administrative Expenses | 2.24 Million | 2.14 Million | - | 2.44 Million | 2.97 Million | 2.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 876.65 Thousand | 3.93 Million | 11.36 Million | 1.14 Million | 3.91 Million | 2.77 Million |
| Operating Income | -640.05 Thousand | -2.69 Million | -9.22 Million | -454.54 Thousand | -3.43 Million | -2.37 Million |
| Interest Expense | 562.59 Thousand | 541.6 Thousand | 484.61 Thousand | 46.07 Thousand | 46.46 Thousand | 7494.00 |
| Income Tax Expense | 562.59 Thousand | 144.55 Thousand | -87.26 Thousand | 66.71 Thousand | 76.08 Thousand | 58.13 Thousand |
| Earnings before Tax | -1.16 Million | -3.08 Million | -6.98 Million | -433.9 Thousand | -3.4 Million | -2.32 Million |
| Net Income | -1.16 Million | -3.08 Million | -6.98 Million | -433.9 Thousand | -3.4 Million | -2.32 Million |
| Earnings Per Share Basic | -0.01 | - | - | -0.00 | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.01 | - | - | -0.00 | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 116.67 Million | - | 92.52 Million | 90.85 Million | 85.13 Million | 77.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.67 Million | - | 96.28 Million | 90.85 Million | 85.13 Million | 77.5 Million |
| Gross Margin | 7.62 | -1.14 | -0.89 | 3.25 | -0.37 | 0.02 |
| EBIT Margin | 0.44 | -2.03 | - | 0.06 | -5.81 | -4.02 |
| Profit Margin | -4.93 | -3.13 | -3.28 | -0.58 | -6.34 | -4.23 |
| EBITDA | 104.32 Thousand | -1.99 Million | - | 43.77 Thousand | -3.11 Million | -2.21 Million |
| Earnings Before Tax Margin | -2.71 | -2.73 | -4.33 | -0.61 | -6.40 | -4.32 |
TR9
002676
002735
3322
688338
4659