Joshua Gold Resources Inc. (JSHG)

USD 0.01

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow -43.94 Thousand -105.05 Thousand -65.39 Thousand -112.18 Thousand -137.65 Thousand -96.83 Thousand
Net Income -409.16 Thousand -215.44 Thousand -1 Million -860.55 Thousand -2.02 Million -266.95 Thousand
Depreciation & Amortization - - 270.00 487.00 1700.12 -
Deferred income taxes - - -270.00 -487.00 -1700.12 -
Stock-based compensation - - 116.4 Thousand 200 Thousand 192.45 Thousand 150 Thousand
Change in working capital -24.39 Thousand 154.09 Thousand -63.32 Thousand 9684.00 -2625.00 20.12 Thousand
Other non-cash items 380.15 Thousand -50.26 Thousand 882.21 Thousand 538.68 Thousand 1.7 Million 150 Thousand
Investing Cash Flow - - - - -360.00 -
Investments in PPE 3.00 - - - -360.00 -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - -0.36 -
Financing Cash Flow 27.5 Thousand 76.59 Thousand 57.42 Thousand 115.22 Thousand 149.58 Thousand 94.98 Thousand
Debt repayment -27.5 Thousand -76.59 Thousand -8479.00 -111.53 Thousand -149.58 Thousand -83.64 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - 39 Thousand - - 11.33 Thousand
Other Financing Activities - - 26.9 Thousand 226.76 Thousand 149.58 Thousand 83.64 Thousand
Accounts receivables 9467.00 6572.00 8673.00 8654.00 -2061.00 22.79 Thousand
Accounts payables - - 16.33 Thousand -281.00 -1298.00 -2670.00
Inventory - - -16.33 Thousand 281.00 - 2670.00
Other working capital -33.86 Thousand 147.51 Thousand -71.99 Thousand 1030.00 734.00 -2670.00
Cash at beginning of period 13.5 Thousand 293.00 3716.00 14.21 Thousand 10.35 Thousand 4105.00
Cash at end of period 1988.00 13.5 Thousand 293.00 3716.00 14.21 Thousand 10.35 Thousand
Capital Expenditure 3.00 - - - -360.00 -
Effect of forex changes on cash - - 4551.00 -13.53 Thousand -7714.00 8095.00
Net cash flow / Change in cash -11.51 Thousand 13.2 Thousand -3423.00 -10.49 Thousand 3855.00 6251.00
Free Cash Flow -43.94 Thousand -105.05 Thousand -65.39 Thousand -112.18 Thousand -138.01 Thousand -96.83 Thousand

Cash Flow Charts