USD 0.16
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.9 Million | 15.1 Million | 10.24 Million | 9.05 Million | 9.85 Million | 4.06 Million |
Total Current Assets | 9.59 Million | 14.97 Million | 9.61 Million | 8.24 Million | 9.64 Million | 3.94 Million |
Cash And Short Term Investments | 3.86 Million | 7.97 Million | 4.66 Million | 4.61 Million | 5.96 Million | 991 Thousand |
Cash and Cash Equivalents | 3.86 Million | 7.97 Million | 4.66 Million | 4.61 Million | 5.96 Million | 991 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Million | 3.17 Million | 2.66 Million | 1.58 Million | 1.57 Million | 1.36 Million |
Inventory | 2.39 Million | 2.62 Million | 1.92 Million | 1.85 Million | 1.78 Million | 1.34 Million |
Other Current Assets | 1.21 Million | 601 Thousand | 358 Thousand | 193 Thousand | 310 Thousand | 245 Thousand |
Total Non-Current Assets | 310.99 Thousand | 127 Thousand | 636 Thousand | 809 Thousand | 212 Thousand | 121 Thousand |
Net PPE | 137 Thousand | 127 Thousand | 603 Thousand | 776 Thousand | 179 Thousand | 88 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 173.99 Thousand | -127 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.35 Million | 3.33 Million | 5.62 Million | 4.67 Million | 2.72 Million | 4.77 Million |
Total Current Liabilities | 2.35 Million | 3.33 Million | 3.58 Million | 2.48 Million | 1.24 Million | 2.23 Million |
Account Payables | 716 Thousand | 1.06 Million | 1.23 Million | 1.38 Million | 554 Thousand | 1.05 Million |
Tax Payables | - | 10 Thousand | 8000.00 | 6000.00 | 10 Thousand | - |
Short Term Debt | 357 Thousand | 612 Thousand | 739 Thousand | 242 Thousand | 18 Thousand | 428 Thousand |
Deferred Revenue | -357 Thousand | - | - | - | - | 135 Thousand |
Other Current Liabilities | 1.64 Million | 1.65 Million | 1.6 Million | 859 Thousand | 673 Thousand | 614 Thousand |
Total Non Current Liabilities | - | 1.68 Million | 2.04 Million | 2.18 Million | 1.48 Million | 2.53 Million |
Long-Term Debt | - | - | 2.04 Million | 1.95 Million | 1.33 Million | 2.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.68 Million | - | 232 Thousand | 147 Thousand | 8000.00 |
Other Liabilities | - | -1.68 Million | - | - | - | - |
Total Equity | 7.55 Million | 11.76 Million | 4.61 Million | 4.37 Million | 7.12 Million | -703 Thousand |
Stock Holders Equity | 7.55 Million | 11.76 Million | 4.61 Million | 4.37 Million | 7.12 Million | -703 Thousand |
Common Stock | 90.27 Million | 89.68 Million | 76.01 Million | 73.95 Million | 73.77 Million | 53.82 Million |
Retained Earnings | -83.05 Million | -78.2 Million | -71.79 Million | -69.98 Million | -66.98 Million | -64.21 Million |
Accumulated other comprehensive income | 331 Thousand | 287 Thousand | 396 Thousand | 411 Thousand | 342 Thousand | 296 Thousand |
Common Stock Equity | 7.55 Million | 11.76 Million | 4.61 Million | 4.37 Million | 7.12 Million | -703 Thousand |
Capital Lease Obligation | - | - | 375 Thousand | 477 Thousand | 18 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 357 Thousand | 612 Thousand | 2.78 Million | 2.19 Million | 1.35 Million | 2.95 Million |
Net Debt | -3.51 Million | -7.35 Million | -1.88 Million | -2.41 Million | -4.61 Million | 1.96 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.43 Million | 11.18 Million | 9.9 Million | 9.9 Million | 11.99 Million | 12.65 Million |
Total Current Assets | 12.21 Million | 10.91 Million | 9.59 Million | 9.59 Million | 11.83 Million | 12.53 Million |
Cash And Short Term Investments | 1.45 Million | 2.82 Million | 3.86 Million | 3.86 Million | 5.22 Million | 5.07 Million |
Cash and Cash Equivalents | 1.45 Million | 2.82 Million | 3.86 Million | 3.86 Million | 5.22 Million | 5.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.73 Million | 3.25 Million | 2.11 Million | 2.11 Million | 2.85 Million | 3.53 Million |
Inventory | 4.35 Million | 3.58 Million | 2.39 Million | 2.39 Million | 2.64 Million | 2.53 Million |
Other Current Assets | 1.67 Million | 1.24 Million | 1.21 Million | 1.21 Million | 1.1 Million | 1.18 Million |
Total Non-Current Assets | 221 Thousand | 272 Thousand | 310.99 Thousand | 310.99 Thousand | 154 Thousand | 121 Thousand |
Net PPE | 110 Thousand | 121 Thousand | 137 Thousand | 137 Thousand | 154 Thousand | 121 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 111 Thousand | 151 Thousand | 173.99 Thousand | 173.99 Thousand | -154 Thousand | -121 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 6.97 Million | 4.63 Million | 2.35 Million | 2.35 Million | 3.03 Million | 2.8 Million |
Total Current Liabilities | 6.97 Million | 4.63 Million | 2.35 Million | 2.35 Million | 3.03 Million | 2.8 Million |
Account Payables | 4.19 Million | 2.38 Million | 716 Thousand | 716 Thousand | 1.03 Million | 1.03 Million |
Tax Payables | 4000.00 | - | - | - | 3000.00 | 2000.00 |
Short Term Debt | 254 Thousand | 238 Thousand | 357 Thousand | 357 Thousand | - | 204 Thousand |
Deferred Revenue | 4000.00 | -238 Thousand | -357 Thousand | -357 Thousand | - | - |
Other Current Liabilities | 2.52 Million | 2.24 Million | 1.64 Million | 1.64 Million | 1.99 Million | 1.55 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.46 Million | 6.55 Million | 7.55 Million | 7.55 Million | 8.96 Million | 9.85 Million |
Stock Holders Equity | 5.46 Million | 6.55 Million | 7.55 Million | 7.55 Million | 8.96 Million | 9.85 Million |
Common Stock | 90.97 Million | 90.47 Million | 90.27 Million | 90.27 Million | 90.18 Million | 90.11 Million |
Retained Earnings | -85.77 Million | -84.2 Million | -83.05 Million | -83.05 Million | -81.52 Million | -80.58 Million |
Accumulated other comprehensive income | 264 Thousand | 286 Thousand | 331 Thousand | 331 Thousand | 294 Thousand | 333 Thousand |
Common Stock Equity | 5.46 Million | 6.55 Million | 7.55 Million | 7.55 Million | 8.96 Million | 9.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 254 Thousand | 238 Thousand | 357 Thousand | 357 Thousand | - | 204 Thousand |
Net Debt | -1.2 Million | -2.58 Million | -3.51 Million | -3.51 Million | -5.22 Million | -4.87 Million |
MSC
EWS
8359
GEPA3
FUSION
7781