USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 5.29 Million | -63.19 Million | -26.1 Million | 535.45 Thousand | -213.25 Million | -67.72 Million |
Net Income | -23.66 Million | 16.1 Million | -294.63 Million | -36.62 Million | -172.46 Million | -394.79 Million |
Depreciation & Amortization | 565.17 Thousand | 9.13 Million | 11.11 Million | 16.33 Million | 26.1 Million | 36.28 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | 644.65 Thousand | 3.59 Million | 9.58 Million | 18.1 Million |
Change in working capital | -7.22 Million | 13.17 Million | 230.55 Million | -6.06 Million | -134.93 Million | -168.38 Million |
Other non-cash items | 32.38 Million | -101.61 Million | 26.21 Million | 23.29 Million | 58.45 Million | 441.06 Million |
Investing Cash Flow | -209.85 Million | -87.38 Million | -9.85 Million | -32.42 Million | -365.66 Million | -40.88 Million |
Investments in PPE | - | - | -5.7 Million | -2.14 Million | -13.2 Million | -9.3 Million |
Acquisitions | - | -91.13 Million | -26.33 Million | 5.71 Million | -11.78 Million | 3.12 Million |
Investment purchases | - | - | -2.81 Million | - | -200 Million | - |
Sales/Maturities of investments | - | - | - | - | 34.2 Million | 8.48 Million |
Other Investing Activities | -210 Million | 3.74 Million | 25 Million | -36 Million | -174.87 Million | -43.17 Million |
Financing Cash Flow | - | -3.17 Million | -4.46 Million | -7.08 Million | 29.63 Thousand | -121.42 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | -126.35 Million |
Common Stock Repurchased | - | -3.17 Million | -4.46 Million | -7.08 Million | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 29.63 Thousand | 4.92 Million |
Accounts receivables | -2.28 Million | 80.67 Thousand | -128.98 Thousand | -6539.00 | 32.44 Million | -6.71 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -1.8 Million | 13.09 Million | 230.68 Million | -6.06 Million | -167.38 Million | -161.67 Million |
Cash at beginning of period | 480.26 Million | 612.09 Million | 657.23 Million | 712.3 Million | 1.3 Billion | 1.52 Billion |
Cash at end of period | 277 Million | 480.26 Million | 612.09 Million | 657.23 Million | 712.3 Million | 1.3 Billion |
Capital Expenditure | - | - | -5.7 Million | -2.14 Million | -13.2 Million | -9.3 Million |
Effect of forex changes on cash | 1.3 Million | 21.92 Million | -4.7 Million | -16.09 Million | -11.36 Million | 4.82 Million |
Net cash flow / Change in cash | -203.25 Million | -131.83 Million | -45.13 Million | -55.06 Million | -590.25 Million | -225.21 Million |
Free Cash Flow | 5.29 Million | -63.19 Million | -31.81 Million | -1.6 Million | -226.45 Million | -77.03 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -23.66 Million | - | - | - | 16.1 Million | - |
Depreciation & Amortization | 565.17 Thousand | - | - | - | 9.13 Million | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -7.22 Million | - | - | - | 13.17 Million | - |
Other non-cash items | 32.38 Million | - | - | - | -101.61 Million | - |
Investing Cash Flow | -209.85 Million | - | - | - | -87.38 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | -91.13 Million | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -210 Million | - | - | - | 3.74 Million | - |
Financing Cash Flow | - | - | - | - | -3.17 Million | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | -3.17 Million | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -2.28 Million | - | - | - | 80.67 Thousand | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -1.8 Million | - | - | - | 13.09 Million | - |
Cash at beginning of period | 480.26 Million | - | - | - | 612.09 Million | - |
Cash at end of period | 277 Million | - | - | - | 480.26 Million | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | 1.3 Million | - | - | - | 21.92 Million | - |
Net cash flow / Change in cash | -203.25 Million | - | - | - | -131.83 Million | - |
Free Cash Flow | 5.29 Million | - | - | - | -63.19 Million | - |
9636
TPC
SETO
DMCHY
ORN
002973