Japan Aviation Electronics Industry, Limited (JPAVF)

USD 17.18

(0.0%)

Annual Cash Flows

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 34.85 Billion 244.25 Million 200.7 Million 263.47 Million 264.75 Million 37.55 Billion
Net Income 12.24 Billion 110.18 Million 117.67 Million 51.51 Million 102.38 Million 13.5 Billion
Depreciation & Amortization 20.63 Billion 154.71 Million 167.75 Million 192.22 Million 195.72 Million 19.56 Billion
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 4.2 Billion -25.68 Million -98.63 Million 19.08 Million -36.36 Million 4.78 Billion
Other non-cash items 36.62 Billion 5.04 Million 13.91 Million 651.58 Thousand 3.01 Million 36.14 Billion
Investing Cash Flow -20.31 Billion -176.37 Million -166.64 Million -170.15 Million -227.27 Million -23.04 Billion
Investments in PPE -20.37 Billion -169.87 Million -155.74 Million -164.59 Million -227.33 Million -22.18 Billion
Acquisitions 1.74 Billion 466.67 Thousand 386.1 Thousand 153.84 Thousand 7.57 Million 17 Million
Investment purchases -241 Million -7527.00 -8215.00 -9049.77 -18.52 Thousand -4 Million
Sales/Maturities of investments - - - -9050.23 -9264.00 -9036.00
Other Investing Activities -1.44 Billion -6.95 Million -11.27 Million -5.69 Million -7.49 Million -872 Million
Financing Cash Flow -11.89 Billion -87.65 Million -82.02 Million 139.85 Million -60.71 Million -6.89 Billion
Debt repayment -54.69 Billion -57.31 Million -59.26 Million -165.48 Million -26.99 Million -4.18 Billion
Dividends payments -4.55 Billion -4.09 Billion -2.72 Billion -2.72 Billion -3.63 Billion -2.72 Billion
Common Stock Repurchased -62.13 Billion - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities 96 Million 489.25 Thousand -353.24 Thousand 330.02 Million -27.79 Thousand 25 Million
Accounts receivables 3.15 Billion 5.16 Million 10.35 Million -36.09 Million -28.11 Million 10.85 Billion
Accounts payables -2.29 Billion -18.99 Million -59.69 Million 16.64 Million 44.15 Million -9.17 Billion
Inventory 1.56 Billion 9.29 Million -54.81 Million -3.58 Million -23.94 Million 988 Million
Other working capital 1.78 Billion -21.15 Million 5.52 Million 42.12 Million -28.46 Million 2.11 Billion
Cash at beginning of period 63.02 Billion 538.56 Million 634.26 Million 410.3 Million 426.36 Million 39.43 Billion
Cash at end of period 68.29 Billion 474.38 Million 538.56 Million 634.26 Million 410.3 Million 47.19 Billion
Capital Expenditure -20.37 Billion -169.87 Million -155.74 Million -164.59 Million -227.33 Million -22.18 Billion
Effect of forex changes on cash 2.62 Billion 91 Million 1.31 Billion 25 Million -389 Million 134 Million
Net cash flow / Change in cash 5.27 Billion -64.17 Million -95.69 Million 223.96 Million -16.06 Million 7.75 Billion
Free Cash Flow 14.48 Billion 74.38 Million 44.96 Million 98.87 Million 37.42 Million 15.37 Billion

Cash Flow Charts