USD 0.0
(3.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2009 | 2008 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -26.81 Thousand | -5450.00 | -953.00 | 11.12 Million | 19.78 Million |
Net Income | - | -30.95 Thousand | -16.99 Thousand | -953.00 | 13.16 Million | 15.39 Million |
Depreciation & Amortization | - | - | - | - | 2.87 Million | 2.86 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 4140.00 | 11.54 Thousand | - | -5.24 Million | 273.67 Thousand |
Other non-cash items | - | - | - | - | 332.31 Thousand | 1.25 Million |
Investing Cash Flow | - | - | - | - | -8.78 Million | -8.83 Million |
Investments in PPE | - | - | - | - | - | -8.83 Million |
Acquisitions | - | - | - | - | -8.78 Million | - |
Investment purchases | - | - | - | - | -8.78 Million | -14.65 Million |
Sales/Maturities of investments | - | - | - | - | - | 14.65 Million |
Other Investing Activities | - | - | - | - | - | -8.8 Million |
Financing Cash Flow | - | 26.81 Thousand | 5450.00 | 953.00 | -2.26 Million | -12.06 Million |
Debt repayment | - | - | - | - | -2.26 Million | -10 Million |
Dividends payments | - | - | - | - | - | -12.06 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 26.81 Thousand | 5450.00 | 953.00 | - | 10 Million |
Accounts receivables | - | - | - | - | -6.25 Million | -1.21 Million |
Accounts payables | - | - | - | - | 371.84 Thousand | 597.75 Thousand |
Inventory | - | - | - | - | - | -95.63 Thousand |
Other working capital | - | 4140.00 | 11.54 Thousand | - | 1 Million | 1.58 Million |
Cash at beginning of period | - | - | - | - | 68.95 Thousand | 301.2 Thousand |
Cash at end of period | - | - | - | - | 147.39 Thousand | 68.95 Thousand |
Capital Expenditure | - | - | - | - | - | -8.83 Million |
Effect of forex changes on cash | - | - | - | - | 7350.00 | 895.96 Thousand |
Net cash flow / Change in cash | - | - | - | - | 78.43 Thousand | -232.24 Thousand |
Free Cash Flow | - | -26.81 Thousand | -5450.00 | -953.00 | 11.12 Million | 10.94 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q3 | 2021 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -300 Thousand | -335 Thousand | -300 Thousand | - | -300 Thousand | -30.95 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 300 Thousand | 335 Thousand | 300 Thousand | - | 300 Thousand | 4140.00 |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | -30 Thousand | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -30 Thousand | - | - | - |
Financing Cash Flow | - | - | 30 Thousand | - | - | 26.81 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 30 Thousand | - | - | - |
Other Financing Activities | - | - | - | - | - | 26.81 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 300 Thousand | 335 Thousand | 300 Thousand | - | 300 Thousand | 4140.00 |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | -26.81 Thousand |
008970
WGEI
MYIDF
XITO
FORL
MUL