Invictus MD Strategies Corp. (IVITF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Million | 1.92 Million | 1.95 Million | 2.63 Million | - | - |
| Cost of Revenue | 6.46 Million | 3.15 Million | 1.2 Million | 1.78 Million | - | - |
| Gross Profit | -2.89 Million | -1.23 Million | 754.32 Thousand | 849.68 Thousand | - | - |
| Operating Expenses | 21.92 Million | 13.4 Million | 4.85 Million | 1.54 Million | 274.98 Thousand | - |
| Selling, General and Administrative Expenses | 21.92 Million | 13.39 Million | 4.85 Million | 1.54 Million | 274.98 Thousand | - |
| Research and Development Expenses | - | 9362.19 | - | - | - | - |
| Other Expenses | - | - | -45.15 Thousand | - | - | - |
| Cost and Expenses | 28.39 Million | 16.56 Million | 6.05 Million | 3.32 Million | 274.98 Thousand | - |
| Operating Income | -24.82 Million | -14.63 Million | -4.09 Million | -695.12 Thousand | -274.98 Thousand | - |
| Interest Expense | 242.46 Thousand | - | 81.3 Thousand | 18.06 Thousand | - | - |
| Income Tax Expense | -1.26 Million | -682.93 Thousand | -371.39 Thousand | 149.07 Thousand | - | - |
| Earnings before Tax | -27.83 Million | -16.32 Million | -4.76 Million | 76.51 Thousand | -707.9 Thousand | - |
| Net Income | -27.19 Million | -16.12 Million | -4.32 Million | -72.56 Thousand | -707.9 Thousand | - |
| Earnings Per Share Basic | -0.35 | -0.24 | -0.41 | -0.18 | -0.83 | -0.01 |
| Earnings Per Share Diluted | -0.35 | -0.24 | -0.41 | -0.18 | -0.83 | -0.01 |
| Weighted Average Shares Outstanding | 101.58 Million | 68.32 Million | 10.5 Million | 393.46 Thousand | 850.31 Thousand | 284.53 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 101.58 Million | 68.32 Million | 10.5 Million | 393.46 Thousand | 850.31 Thousand | 284.53 Thousand |
| Gross Margin | -0.81 | -0.64 | 0.39 | 0.32 | - | - |
| EBIT Margin | -9.35 | -6.81 | -2.07 | -0.26 | - | - |
| Profit Margin | -7.61 | -8.36 | -2.21 | -0.03 | - | - |
| EBITDA | -33.4 Million | -18.77 Million | -5.26 Million | -708.24 Thousand | -274.98 Thousand | - |
| Earnings Before Tax Margin | -6.95 | -7.59 | -2.10 | -0.26 | - | - |
| Breakdown | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 FY | 2018 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 839.2 Thousand | 2.46 Million | 1.6 Million | 1.18 Million | 3.57 Million | 1.04 Million |
| Cost of Revenue | 592.38 Thousand | 1.94 Million | 376.67 Thousand | 928.3 Thousand | 6.46 Million | 785.28 Thousand |
| Gross Profit | 246.82 Thousand | 520.13 Thousand | 1.22 Million | 257 Thousand | -2.89 Million | 259.83 Thousand |
| Operating Expenses | 8.29 Million | 2.99 Million | 5.87 Million | 9.93 Million | 21.92 Million | 10.92 Million |
| Selling, General and Administrative Expenses | 8.18 Million | 2.72 Million | 4.78 Million | 8.89 Million | - | 9.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.89 Million | 4.94 Million | 6.25 Million | 10.85 Million | 28.39 Million | 11.7 Million |
| Operating Income | -8.05 Million | -2.47 Million | -4.64 Million | -10.4 Million | -24.82 Million | -10.74 Million |
| Interest Expense | 10.98 Thousand | 11.94 Thousand | 220.39 Thousand | - | 242.46 Thousand | - |
| Income Tax Expense | -393.14 Thousand | 285.03 Thousand | -348 Thousand | -1.43 Million | -1.26 Million | -141.74 Thousand |
| Earnings before Tax | -8.08 Million | -7.31 Million | -4.97 Million | -15.71 Million | -27.83 Million | -10.88 Million |
| Net Income | -6.59 Million | -12.34 Million | -4.64 Million | -14.2 Million | -27.19 Million | -10.8 Million |
| Earnings Per Share Basic | -0.05 | -0.10 | -0.04 | - | - | -0.11 |
| Earnings Per Share Diluted | -0.05 | -0.10 | -0.04 | - | - | -0.11 |
| Weighted Average Shares Outstanding | 124.58 Million | 123.63 Million | 120.88 Million | - | 101.58 Million | 97.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.58 Million | 123.63 Million | 120.88 Million | - | 101.58 Million | 97.73 Million |
| Gross Margin | 0.29 | 0.21 | 0.77 | 0.22 | -0.81 | 0.25 |
| EBIT Margin | -9.49 | -0.98 | -2.28 | -7.76 | - | -9.44 |
| Profit Margin | -7.86 | -5.00 | -2.89 | -11.99 | -7.61 | -10.34 |
| EBITDA | -7.96 Million | -2.41 Million | -3.65 Million | -9.19 Million | - | -9.86 Million |
| Earnings Before Tax Margin | -9.60 | -1.00 | -2.89 | -8.78 | -6.95 | -10.28 |
002317
AGGI
CMOPF
600221
KP2
UNITEDTE