USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Operating Cash Flow | -5739.36 | -30.85 Thousand | 2543.00 | -42.93 Thousand | -92.06 Thousand | -50.97 Thousand |
Net Income | -8339.36 | -31.55 Thousand | -21.23 Thousand | - | - | -76.5 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 2600.00 | 700.00 | 23.78 Thousand | 1809.00 | -30.49 Thousand | 25.52 Thousand |
Other non-cash items | -2600.00 | -700.00 | - | -44.74 Thousand | -61.57 Thousand | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 5730.94 | 29.85 Thousand | -2000.00 | 46.79 Thousand | 92.49 Thousand | 50.97 Thousand |
Debt repayment | -5730.94 | -29.85 Thousand | -9000.00 | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 7000.00 | 46.79 Thousand | 92.49 Thousand | - |
Accounts receivables | - | - | 2500.00 | -5000.00 | - | - |
Accounts payables | 2600.00 | 700.00 | -4712.00 | 6809.00 | -30.49 Thousand | 25.52 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 25.99 Thousand | - | - | - |
Cash at beginning of period | -3.84 | 372.00 | 4188.00 | 432.00 | - | - |
Cash at end of period | -12.26 | -3.84 | 4731.00 | 4188.00 | 432.00 | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -8.42 | -375.84 | 543.00 | 3756.00 | 432.00 | - |
Free Cash Flow | -5739.36 | -30.85 Thousand | 2543.00 | -42.93 Thousand | -92.06 Thousand | -50.97 Thousand |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 FY | 2014 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -8339.36 | -713.72 | 58.12 | -1767.82 | -31.55 Thousand | -10.8 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 2600.00 | 700.00 | 700.00 | 1200.00 | 700.00 | 5825.00 |
Other non-cash items | -2600.00 | -700.00 | -700.00 | -1200.00 | -700.00 | 3091.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 5730.94 | 15.00 | -760.00 | 570.00 | 29.85 Thousand | - |
Debt repayment | -5730.94 | -15.00 | -760.00 | -570.00 | -29.85 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | 3000.00 |
Accounts payables | 2600.00 | 700.00 | 700.00 | 1200.00 | 700.00 | 2825.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | -3.84 | -13.54 | -1.66 | 2340.76 | 372.00 | 2274.00 |
Cash at end of period | -12.26 | -12.26 | -3.54 | -1.66 | -3.84 | 390.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -8.42 | 1.28 | -1.88 | -2342.42 | -375.84 | -1884.00 |
Free Cash Flow | -5739.36 | -13.72 | 758.12 | -567.82 | -30.85 Thousand | -1884.00 |
002617
1102
HLCO
IVCAU
CHAM
BLLG